XML 62 R52.htm IDEA: XBRL DOCUMENT v3.24.2
Indebtedness and Credit Agreement - Indebtedness and lease financing obligations (Details) - USD ($)
$ in Thousands
Jun. 03, 2023
Mar. 04, 2023
Jun. 13, 2022
Indebtedness and credit agreements      
Lease financing obligations $ 18,211 $ 18,912  
Total debt 3,346,181 2,944,170  
Less: Current maturities of long-term debt and lease financing obligations (6,060) (6,332)  
Long-term debt and lease financing obligations, less current maturities 3,340,121 2,937,838  
Less: Cash and cash equivalents (135,527) (157,151)  
Senior Secured Debt      
Indebtedness and credit agreements      
Long-term debt 1,983,438 1,581,793  
Senior secured revolving credit facility due August 2026      
Indebtedness and credit agreements      
Long-term debt 1,585,374 1,183,883  
Principal 1,600,000 1,200,000  
Unamortized debt issuance costs 14,626 16,117  
FILO term loan due August 2026      
Indebtedness and credit agreements      
Long-term debt 398,064 397,910  
Principal 400,000 400,000  
Unamortized debt issuance costs 1,936 2,090  
Second Lien Secured Debt      
Indebtedness and credit agreements      
Long-term debt 1,157,174 1,156,132  
7.5% senior secured notes due July 2025      
Indebtedness and credit agreements      
Long-term debt $ 317,745 $ 317,473  
Debt instrument, stated interest rate (as a percent) 7.50% 7.50% 7.50%
Principal $ 320,002 $ 320,002  
Unamortized debt issuance costs 2,257 2,529  
8.0% senior secured notes due November 2026      
Indebtedness and credit agreements      
Long-term debt $ 839,429 $ 838,659  
Debt instrument, stated interest rate (as a percent) 8.00% 8.00% 8.00%
Principal $ 849,918 $ 849,918  
Unamortized debt issuance costs 10,489 11,259  
Unguaranteed Unsecured Debt      
Indebtedness and credit agreements      
Long-term debt 187,358 187,333  
7.7% notes due February 2027      
Indebtedness and credit agreements      
Long-term debt $ 185,318 $ 185,293  
Debt instrument, stated interest rate (as a percent) 7.70% 7.70% 7.70%
Principal $ 185,691 $ 185,691  
Unamortized debt issuance costs 373 398  
6.875% fixed-rate senior notes due December 2028      
Indebtedness and credit agreements      
Long-term debt $ 2,040 $ 2,040  
Debt instrument, stated interest rate (as a percent) 6.875% 6.875% 6.875%
Principal $ 2,046 $ 2,046  
Unamortized debt issuance costs $ 6 $ 6