XML 103 R93.htm IDEA: XBRL DOCUMENT v3.24.2
Indebtedness and Credit Agreement - Transactions and Maturity (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 09, 2022
Dec. 01, 2022
Jun. 13, 2022
Aug. 20, 2021
May 28, 2021
Jul. 24, 2020
Jul. 10, 2020
Jun. 25, 2020
Jun. 20, 2020
Mar. 04, 2023
Feb. 26, 2022
Feb. 27, 2021
Nov. 30, 2022
Nov. 03, 2022
Jun. 29, 2022
Jul. 09, 2020
Indebtedness and credit agreements                                
Debt instrument, stated interest rate (as a percent)             6.125%                  
Gain (loss) on debt modifications and retirements, net     $ (41,312)             $ 80,142 $ (3,235) $ 5,274        
Maturities                                
2025                   0            
2026                   0            
2027                   320,002            
2028                   2,635,609            
2028 and thereafter                   $ 2,046            
Annual weighted average rate (as a percent)                   7.20% 5.60% 5.40%        
6.125% senior notes due April 2023                                
Indebtedness and credit agreements                                
Notes redeemed and discharged             $ 1,125,000 $ 750,000 $ 750,000              
Debt instrument, stated interest rate (as a percent)         6.125% 6.125%   6.125%   6.125%            
Early redemption of debt           $ 1,062,682                    
(Gain) loss on debt retirements, net         $ 396                      
Proceeds from issuance of debt           206,373   $ 145,500                
Gain on debt modification           $ 5,274                    
Percentage of outstanding principal amount redeemed         100.00%                      
6.875% fixed-rate senior notes due December 2028                                
Indebtedness and credit agreements                                
Debt instrument, stated interest rate (as a percent)                   6.875% 6.875%       6.875%  
Face amount of debt repurchased                             $ 26,955  
7.7% notes due February 2027                                
Indebtedness and credit agreements                                
Debt instrument, stated interest rate (as a percent)                   7.70% 7.70%       7.70%  
Face amount of debt repurchased                             $ 51,695  
7.5% senior secured notes due July 2025                                
Indebtedness and credit agreements                                
Debt instrument, stated interest rate (as a percent) 7.50%   7.50%             7.50% 7.50%   7.50% 7.50% 7.50%  
Debt instrument, sun cap amount     $ 100,000                          
Gain (loss) on debt modifications and retirements, net $ (38,978)                              
Face amount of debt repurchased $ 4,559   $ 150,000                   $ 160,497 $ 200,000 $ 114,942  
7.70% senior secured notes due 2027                                
Indebtedness and credit agreements                                
Debt instrument, stated interest rate (as a percent)     7.70%                          
6.875% senior secured notes due 2028                                
Indebtedness and credit agreements                                
Debt instrument, stated interest rate (as a percent)     6.875%                          
8.0% senior secured notes due November 2026                                
Indebtedness and credit agreements                                
Debt instrument, stated interest rate (as a percent)     8.00%     8.00%   8.00%   8.00% 8.00%         8.00%
Senior secured credit facility                                
Indebtedness and credit agreements                                
Gain (loss) on debt modifications and retirements, net   $ (100,000)               $ 148            
(Gain) loss on debt retirements, net       $ 2,839                        
FILO term loan due August 2026                                
Indebtedness and credit agreements                                
Maximum borrowing capacity   400,000   350,000                        
Senior secured revolving credit facility due August 2026                                
Indebtedness and credit agreements                                
Maximum borrowing capacity   $ 2,850,000   $ 2,800,000