XML 103 R90.htm IDEA: XBRL DOCUMENT v3.23.1
Indebtedness and Credit Agreement - Transactions and Maturity (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 09, 2022
Dec. 01, 2022
Jun. 13, 2022
Aug. 20, 2021
May 28, 2021
Jul. 24, 2020
Jul. 10, 2020
Jun. 25, 2020
Jun. 20, 2020
Mar. 04, 2023
Feb. 26, 2022
Feb. 27, 2021
Nov. 30, 2022
Nov. 03, 2022
Jun. 29, 2022
Jul. 09, 2020
Dec. 20, 2018
Indebtedness and credit agreements                                  
Debt instrument, stated interest rate (as a percent)             6.125%                    
(Gain) loss on debt modifications and retirements, net     $ (41,312)             $ 80,142 $ (3,235) $ 5,274          
Maturities                                  
2024                   0              
2025                   0              
2026                   320,002              
2027                   2,635,609              
2028 and thereafter                   $ 2,046              
Annual weighted average rate (as a percent)                   7.20% 5.60% 5.40%          
6.125% senior notes due April 2023                                  
Indebtedness and credit agreements                                  
Notes redeemed and discharged             $ 1,125,000 $ 750,000 $ 750,000                
Debt instrument, stated interest rate (as a percent)         6.125% 6.125%   6.125%   6.125%              
Early redemption of debt           $ 1,062,682                      
(Gain) loss on debt retirements, net         $ 396                        
Proceeds from issuance of debt           206,373   $ 145,500                  
Gain on debt modification           $ 5,274                      
Percentage of outstanding principal amount redeemed         100.00%                        
6.875% fixed-rate senior notes due December 2028                                  
Indebtedness and credit agreements                                  
Debt instrument, stated interest rate (as a percent)                   6.875% 6.875%       6.875%    
Face amount of debt repurchased                             $ 26,955    
Principal amount of debt                   $ 2,046 $ 29,001            
7.7% notes due February 2027                                  
Indebtedness and credit agreements                                  
Debt instrument, stated interest rate (as a percent)                   7.70% 7.70%       7.70%    
Face amount of debt repurchased                             $ 51,695    
Principal amount of debt                   $ 185,691 $ 237,386            
7.5% senior notes due July 2025                                  
Indebtedness and credit agreements                                  
Debt instrument, stated interest rate (as a percent) 7.50%   7.50%             7.50% 7.50%   7.50% 7.50% 7.50%    
Debt Instrument, Sun Cap Amount     $ 100,000                            
(Gain) loss on debt modifications and retirements, net $ (38,978)                                
Face amount of debt repurchased $ 4,559   $ 150,000                   $ 160,497 $ 200,000 $ 114,942    
Principal amount of debt                   $ 320,002 $ 600,000            
7.70% senior secured notes due 2027                                  
Indebtedness and credit agreements                                  
Debt instrument, stated interest rate (as a percent)     7.70%                            
6.875% senior secured notes due 2028                                  
Indebtedness and credit agreements                                  
Debt instrument, stated interest rate (as a percent)     6.875%                            
8.0% senior secured notes due November 2026                                  
Indebtedness and credit agreements                                  
Debt instrument, stated interest rate (as a percent)     8.00%     8.00%   8.00%   8.00% 8.00%         8.00%  
Principal amount of debt           $ 849,918   $ 600,000   $ 849,918 $ 849,918            
Senior secured credit facility                                  
Indebtedness and credit agreements                                  
(Gain) loss on debt modifications and retirements, net   $ (100,000)               148              
(Gain) loss on debt retirements, net       $ 2,839                          
Senior secured revolving credit facility due December 2023                                  
Indebtedness and credit agreements                                  
Maximum borrowing capacity                                 $ 2,700,000
FILO term loan due August 2026                                  
Indebtedness and credit agreements                                  
Principal amount of debt                   400,000 350,000            
Maximum borrowing capacity   400,000   350,000                          
Senior secured revolving credit facility due January 2020                                  
Indebtedness and credit agreements                                  
Maximum borrowing capacity                                 2,700,000
Senior secured revolving credit facility due August 2026                                  
Indebtedness and credit agreements                                  
Principal amount of debt                   $ 1,200,000 $ 709,000            
Maximum borrowing capacity   $ 2,850,000   $ 2,800,000                          
FILO term loan due December 2023                                  
Indebtedness and credit agreements                                  
Principal amount of debt                                 450,000
Maximum borrowing capacity                                 $ 450,000