XML 101 R88.htm IDEA: XBRL DOCUMENT v3.23.1
Indebtedness and Credit Agreement - Indebtedness and lease financing obligations (Details) - USD ($)
$ in Thousands
Mar. 04, 2023
Dec. 09, 2022
Nov. 30, 2022
Nov. 03, 2022
Jun. 29, 2022
Jun. 13, 2022
Feb. 26, 2022
May 28, 2021
Jul. 24, 2020
Jul. 10, 2020
Jul. 09, 2020
Jun. 25, 2020
Dec. 20, 2018
Indebtedness and credit agreements                          
Debt instrument, stated interest rate (as a percent)                   6.125%      
Lease financing obligations $ 18,912           $ 20,374            
Total Debt 2,944,170           2,753,360            
Current maturities of long-term debt and lease financing obligations (6,332)           (5,544)            
Long-term debt and lease financing obligations, less current maturities 2,937,838           2,747,816            
Senior Secured Debt                          
Indebtedness and credit agreements                          
Long-term debt $ 1,581,793           1,038,646            
6.125% senior notes due April 2023                          
Indebtedness and credit agreements                          
Debt instrument, stated interest rate (as a percent) 6.125%             6.125% 6.125%     6.125%  
FILO term loan due August 2026                          
Indebtedness and credit agreements                          
Long-term debt $ 397,910           347,656            
Principal amount of debt 400,000           350,000            
Unamortized debt issuance costs 2,090           2,344            
FILO term loan due December 2023                          
Indebtedness and credit agreements                          
Principal amount of debt                         $ 450,000
Senior secured revolving credit facility due August 2026                          
Indebtedness and credit agreements                          
Long-term debt 1,183,883           690,990            
Principal amount of debt 1,200,000           709,000            
Unamortized debt issuance costs 16,117           18,010            
Second Lien Secured Debt                          
Indebtedness and credit agreements                          
Long-term debt 1,156,132           1,428,697            
7.5% senior notes due July 2025                          
Indebtedness and credit agreements                          
Long-term debt $ 317,473           $ 593,176            
Debt instrument, stated interest rate (as a percent) 7.50% 7.50% 7.50% 7.50% 7.50% 7.50% 7.50%            
Principal amount of debt $ 320,002           $ 600,000            
Unamortized debt issuance costs 2,529           6,824            
8.0% senior secured notes due November 2026                          
Indebtedness and credit agreements                          
Long-term debt $ 838,659           $ 835,521            
Debt instrument, stated interest rate (as a percent) 8.00%         8.00% 8.00%   8.00%   8.00% 8.00%  
Principal amount of debt $ 849,918           $ 849,918   $ 849,918     $ 600,000  
Unamortized debt issuance costs 11,259           14,397            
Unguaranteed Unsecured Debt                          
Indebtedness and credit agreements                          
Long-term debt 187,333           265,643            
7.7% notes due February 2027                          
Indebtedness and credit agreements                          
Long-term debt $ 185,293           $ 236,744            
Debt instrument, stated interest rate (as a percent) 7.70%       7.70%   7.70%            
Principal amount of debt $ 185,691           $ 237,386            
Unamortized debt issuance costs 398           642            
6.875% fixed-rate senior notes due December 2028                          
Indebtedness and credit agreements                          
Long-term debt $ 2,040           $ 28,899            
Debt instrument, stated interest rate (as a percent) 6.875%       6.875%   6.875%            
Principal amount of debt $ 2,046           $ 29,001            
Unamortized debt issuance costs $ 6           $ 102