XML 59 R46.htm IDEA: XBRL DOCUMENT v3.23.1
Indebtedness and Credit Agreement (Tables)
12 Months Ended
Mar. 04, 2023
Indebtedness and Credit Agreement  
Summary of indebtedness and lease financing obligations

​

​

​

​

​

​

​

​

​

​

March 4,

​

February 26,

​

    

2023

    

2022

Secured Debt:

​

​

​

​

​

​

Senior secured revolving credit facility due August 2026 ($1,200,000 and $709,000 face value less unamortized debt issuance costs of $16,117 and $18,010)

​

​

1,183,883

​

​

690,990

FILO Term Loan due August 2026 ($400,000 and $350,000 face value less unamortized debt issuance costs of $2,090 and $2,344)

​

​

397,910

​

​

347,656

​

​

 

1,581,793

​

 

1,038,646

Second Lien Secured Debt:

​

​

​

​

​

​

7.5% senior secured notes due July 2025 ($320,002 and $600,000 face value less unamortized debt issuance costs of $2,529 and $6,824)

​

 

317,473

​

 

593,176

8.0% senior secured notes due November 2026 ($849,918 face value less unamortized debt issuance costs of $11,259 and $14,397)

​

​

838,659

​

​

835,521

​

​

​

1,156,132

​

​

1,428,697

Unguaranteed Unsecured Debt:

​

​

​

​

​

​

7.7% notes due February 2027 ($185,691 and $237,386 face value less unamortized debt issuance costs of $398 and $642)

​

 

185,293

​

 

236,744

6.875% fixed-rate senior notes due December 2028 ($2,046 and $29,001 face value less unamortized debt issuance costs of $6 and $102)

​

 

2,040

​

 

28,899

​

​

 

187,333

​

 

265,643

Lease financing obligations

​

 

18,912

​

 

20,374

Total debt

​

 

2,944,170

​

 

2,753,360

Current maturities of long-term debt and lease financing obligations

​

 

(6,332)

​

 

(5,544)

Long-term debt and lease financing obligations, less current maturities

​

$

2,937,838

​

$

2,747,816

​