XML 33 R24.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Reporting
6 Months Ended
Aug. 27, 2022
Segment Reporting  
Segment Reporting

15. Segment Reporting

​

The Company has two reportable segments, its retail drug stores (“Retail Pharmacy”), and its pharmacy services (“Pharmacy Services”) segments.

​

The Retail Pharmacy segment’s primary business is the sale of prescription drugs and related consultation to its customers. Additionally, the Retail Pharmacy segment sells a full selection of health and beauty aids and personal care products, seasonal merchandise and a large private brand product line. The Pharmacy Services segment offers a full

range of pharmacy benefit management services including plan design and administration, formulary management and claims processing. Additionally, the Pharmacy Services segment offers specialty and mail order services, and drug benefits to eligible beneficiaries under the federal government’s Medicare Part D program.

​

The Company’s chief operating decision makers are its Chief Executive Officer, Chief Financial Officer and several other members of the Executive Leadership Team, (collectively the “CODM”). The CODM has ultimate responsibility for enterprise decisions. The CODM determines, in particular, resource allocation for, and monitors performance of, the consolidated enterprise, the Retail Pharmacy segment and the Pharmacy Services segment. The Retail Pharmacy and Pharmacy Services segment managers have responsibility for operating decisions, allocating resources and assessing performance within their respective segments. The CODM relies on internal management reporting that analyzes enterprise results on certain key performance indicators, namely, revenues, gross profit, and Adjusted EBITDA.

​

The following is balance sheet information for the Company’s reportable segments:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Retail

    

Pharmacy

    

​

    

​

​

​

​

Pharmacy

​

Services

​

Eliminations(1)

​

Consolidated

August 27, 2022:

​

​

​

​

​

​

​

​

​

​

​

​

Total Assets

​

$

6,124,452

​

$

2,255,466

​

$

(12,793)

​

$

8,367,125

Goodwill

​

 

43,492

​

​

583,444

​

 

—

​

 

626,936

February 26, 2022:

​

​

​

​

​

​

​

​

​

​

​

​

Total Assets

​

$

6,068,594

​

$

2,482,232

​

$

(21,823)

​

$

8,529,003

Goodwill

​

 

43,492

​

​

835,644

​

 

—

​

 

879,136

(1)As of August 27, 2022 and February 26, 2022, intersegment eliminations include netting of the Pharmacy Services segment long-term deferred tax liability of $0 against the Retail Pharmacy segment long-term deferred tax asset for consolidation purposes in accordance with ASC 740, and intersegment accounts receivable of $12,793 and $21,823, respectively, that represents amounts owed from the Pharmacy Services segment to the Retail Pharmacy segment that are created when Pharmacy Services segment customers use Retail Pharmacy segment stores to purchase covered products.

​

The following table is a reconciliation of the Company’s business segments to the consolidated financial statements for the thirteen and twenty-six week periods ended August 27, 2022 and August 28, 2021:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Retail

​

Pharmacy

​

Intersegment

​

​

​

​

    

Pharmacy

    

Services

    

Eliminations(1)

    

Consolidated

Thirteen Week Period Ended

​

​

​

​

​

​

​

​

​

​

​

​

August 27, 2022:

​

​

​

​

​

​

​

​

​

​

​

​

Revenues

​

$

4,231,791

​

$

1,727,241

​

$

(57,963)

​

$

5,901,069

Gross Profit

​

 

1,043,036

​

 

111,459

​

 

—

​

 

1,154,495

Adjusted EBITDA(2)

​

 

31,484

​

 

47,065

​

 

—

​

 

78,549

Additions to property and equipment and intangible assets

​

​

46,343

​

​

5,832

​

​

—

​

​

52,175

August 28, 2021:

​

​

​

​

​

​

​

​

​

​

​

​

Revenues

​

$

4,277,218

​

$

1,898,213

​

$

(62,431)

​

$

6,113,000

Gross Profit

​

 

1,140,362

​

 

105,562

​

 

—

​

 

1,245,924

Adjusted EBITDA(2)

​

 

69,369

​

 

36,791

​

 

—

​

 

106,160

Additions to property and equipment and intangible assets

​

​

50,548

​

​

4,687

​

​

—

​

​

55,235

Twenty-Six Week Period Ended

​

​

​

​

​

​

​

​

​

​

​

​

August 27, 2022:

​

​

​

​

​

​

​

​

​

​

​

​

Revenues

​

$

8,577,147

​

$

3,453,098

​

$

(114,593)

​

$

11,915,652

Gross Profit

​

​

2,140,393

​

 

210,831

​

 

—

​

​

2,351,224

Adjusted EBITDA(2)

​

​

105,166

​

 

73,513

​

 

—

​

​

178,679

Additions to property and equipment and intangible assets

​

​

124,894

​

​

12,705

​

​

—

​

​

137,599

August 28, 2021:

​

​

​

​

​

​

​

​

​

​

​

​

Revenues

​

$

8,628,900

​

$

3,770,495

​

$

(125,410)

​

$

12,273,985

Gross Profit

​

​

2,310,296

​

​

220,503

​

​

—

​

​

2,530,799

Adjusted EBITDA(2)

​

​

164,283

​

​

80,754

​

​

—

​

​

245,037

Additions to property and equipment and intangible assets

​

​

111,441

​

​

8,394

​

​

—

​

​

119,835

(1)Intersegment eliminations include intersegment revenues and corresponding cost of revenues that occur when Pharmacy Services segment customers use Retail Pharmacy segment stores to purchase covered products. When this occurs, both the Retail Pharmacy and Pharmacy Services segments record the revenue on a stand-alone basis.

​

(2)See “Adjusted EBITDA, Adjusted Net Income (Loss), Adjusted Net Income (Loss) per Diluted Share and Other Non-GAAP Measures” in Management’s Discussion and Analysis of Financial Condition and Results for additional details.

​

The following is a reconciliation of net loss to Adjusted EBITDA for the thirteen and twenty-six week periods ended August 27, 2022 and August 28, 2021:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

August 27,

​

August 28,

    

August 27,

    

August 28,

    

​

​

2022

    

2021

​

2022

    

2021

​

​

​

(13 weeks)

​

(13 weeks)

​

(26 weeks)

​

(26 weeks)

​

Net loss

​

$

(331,290)

​

$

(100,301)

​

$

(441,481)

​

$

(113,358)

​

Interest expense

​

 

52,533

​

 

48,592

​

 

100,652

​

 

97,713

​

Income tax expense

​

 

11,967

​

 

3,310

​

 

15,464

​

 

4,090

​

Depreciation and amortization

​

​

68,564

​

​

73,859

​

​

138,637

​

​

149,718

​

LIFO charge (credit)

​

 

10,121

​

 

(3,993)

​

 

10,121

​

 

(7,986)

​

Facility exit and impairment charges

​

 

45,845

​

 

11,353

​

 

112,416

​

 

20,184

​

Goodwill and intangible asset impairment charges

​

 

252,200

​

 

—

​

 

252,200

​

 

—

​

(Gain) loss on debt modifications and retirements, net

​

​

(41,312)

​

​

2,839

​

​

(41,312)

​

​

3,235

​

Merger and Acquisition-related costs

​

 

—

​

 

4,591

​

 

—

​

 

8,477

​

Stock-based compensation expense

​

​

4,735

​

​

5,792

​

​

8,069

​

​

8,603

​

Restructuring-related costs

​

​

12,805

​

​

9,584

​

​

35,451

​

​

15,516

​

Inventory write-downs related to store closings

​

​

1,094

​

​

798

​

​

9,049

​

​

1,270

​

Litigation and other contractual settlements

​

​

20,093

​

​

34,212

​

​

38,364

​

​

48,212

​

(Gain) loss on sale of assets, net

​

​

(29,001)

​

​

12,378

​

​

(58,197)

​

​

5,820

​

Other

​

 

195

​

 

3,146

​

 

(754)

​

 

3,543

​

Adjusted EBITDA

​

$

78,549

​

$

106,160

​

$

178,679

​

$

245,037

​

​