XML 28 R19.htm IDEA: XBRL DOCUMENT v3.22.2.2
Goodwill and Other Intangible Assets
6 Months Ended
Aug. 27, 2022
Goodwill and Other Intangible Assets  
Goodwill and Other Intangible Assets

10. Goodwill and Other Intangible Assets

Goodwill and indefinite-lived assets, such as certain trademarks acquired in connection with acquisition transactions, are not amortized, but are instead evaluated for impairment on an annual basis at the end of the fiscal year, or more frequently if events or circumstances indicate it may be more likely than not that the fair value of a reporting unit is less than its carrying amount. If the Company determines that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, including goodwill, the Company performs a quantitative goodwill impairment test. The fair value estimates used in the quantitative impairment test are calculated using an average of the income and market approaches. The income approach is based on the present value of future cash flows of each reporting unit, while the market approach is based on certain multiples of selected guideline public companies or selected guideline transactions. The approaches, which qualify as Level 3 within the fair value hierarchy, incorporate a number of market participant assumptions including future growth rates, discount rates, income tax rates and market activity in assessing fair value and are reporting unit specific. If the carrying amount exceeds the reporting unit’s fair value, the Company recognizes an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. In addition, the Company considers the income tax effect of any tax deductible goodwill when measuring a goodwill impairment loss.

During the thirteen week period ended August 27, 2022, the Company completed a qualitative goodwill impairment assessment, at which time it was determined after evaluating results, events, and circumstances that a quantitative assessment was necessary for the Pharmacy Services segment. The quantitative assessment concluded that the carrying amount of the Pharmacy Services segment exceeded its fair value principally due to an update to the Company’s preliminary fiscal 2024 and beyond forecasted revenue driven by current updates in the estimate of lives for calendar year 2023 based on the latest estimates of existing client retention for 2023, the latest selling season and EI bid results and other business factors which only became evident during the current quarter. This resulted in goodwill impairment charges of $252,200 for the thirteen week period ended August 27, 2022.

The goodwill related to the Pharmacy Services segment is at risk of future impairment if the fair value of this segment, and its associated assets, decrease in value due to further declines in its operating results or an inability to execute management’s business strategies. Future cash flow estimates are, by their nature, subjective, and actual results may differ materially from the Company's estimates. If the Company's ongoing cash flow projections are not met or if market factors utilized in the impairment test deteriorate, including an unfavorable change in the terminal growth rate or the weighted-average cost of capital, the Company may have to record impairment charges in future periods.

At August 27, 2022 and February 26, 2022, accumulated impairment losses for the Pharmacy Services segment was $1,055,912 and $803,712, respectively.

Below is a summary of the changes in the carrying amount of goodwill by segment:

    

Retail

    

Pharmacy

    

Pharmacy

Services

Total

Balance, February 26, 2022

43,492

835,644

879,136

Goodwill impairment

(252,200)

(252,200)

Balance, August 27, 2022

$

43,492

$

583,444

$

626,936

The Company’s intangible assets are primarily finite-lived and amortized over their useful lives. The following is a summary of the Company’s finite-lived and indefinite-lived intangible assets as of August 27, 2022 and February 26, 2022.

August 27, 2022

February 26, 2022

Remaining

Remaining

Weighted

Weighted

Gross

Average

Gross

Average

Carrying

Accumulated

Amortization

Carrying

Accumulated

Amortization

    

Amount

    

Amortization

    

Net

    

Period

    

Amount

    

Amortization

    

Net

    

Period

Non-compete agreements and other(a)

$

200,066

$

(180,856)

$

19,210

3

years

$

197,651

$

(178,958)

$

18,693

3

years

Prescription files

 

1,027,342

(922,094)

105,248

 

5

years

 

1,030,169

 

(918,773)

111,396

 

6

years

Customer relationships(a)

388,000

(296,733)

91,267

9

years

388,000

(286,090)

101,910

10

years

CMS license

57,500

(19,585)

37,915

4

years

57,500

(15,372)

42,128

5

years

Claims adjudication and other developed software

58,985

(58,985)

0

years

58,985

(56,316)

2,669

1

years

Backlog

11,500

(11,500)

0

years

11,500

(11,500)

0

years

Total finite

$

1,743,393

$

(1,489,753)

253,640

$

1,743,805

$

(1,467,009)

$

276,796

Trademarks

14,400

14,400

Indefinite

14,400

14,400

Indefinite

Total

$

1,757,793

$

(1,489,753)

$

268,040

$

1,758,205

$

(1,467,009)

$

291,196

(a)Amortized on an accelerated basis which is determined based on the remaining useful economic lives of the customer relationships that are expected to contribute directly or indirectly to future cash flows.

The Company is continuing to reposition its approach to the Elixir Insurance Part D business including an expectation of a purposeful shrinkage of the business. As a result, at the end of fiscal 2022, the Company adjusted the remaining amortization period of the CMS License to five years. Prior to such adjustment, the remaining life was nineteen years.

Amortization expense for these intangible assets and liabilities was $18,420 and $39,046 for the thirteen and twenty-six week periods ended August 27, 2022, respectively. Amortization expense for these intangible assets and liabilities was $19,953 and $40,413 for the thirteen and twenty-six week periods ended August 28, 2021, respectively. The anticipated annual amortization expense for these intangible assets and liabilities is 2023—$71,627; 2024—$58,242; 2025—$46,999; 2026—$36,408 and 2027—$29,421.