XML 45 R33.htm IDEA: XBRL DOCUMENT v3.20.2
Indebtedness and Credit Agreements (Tables)
3 Months Ended
May 30, 2020
Indebtedness and Credit Agreements  
Summary of indebtedness and lease financing obligations

​

​

​

​

​

​

​

​

​

​

May 30,

​

February 29,

​

    

2020

    

2020

Secured Debt:

​

​

​

​

​

​

Senior secured revolving credit facility due December 2023 ($892,000 and $650,000 face value less unamortized debt issuance costs of $17,901 and $19,167)

​

$

874,099

​

$

630,833

FILO term loan due December 2023 ($450,000 face value less unamortized debt issuance costs of $2,842 and $3,046)

​

 

447,158

​

 

446,954

​

​

 

1,321,257

​

 

1,077,787

Second Lien Secured Debt:

​

​

​

​

​

​

7.5% senior notes due July 2025 ($600,000 face value less unamortized debt issuance costs of $10,414 and $10,927)

​

 

589,586

​

 

589,073

​

​

​

589,586

​

​

589,073

Guaranteed Unsecured Debt:

​

​

​

​

​

​

6.125% senior notes due April 2023 ($1,153,490 face value less unamortized debt issuance costs of $7,745 and $8,430)

​

 

1,145,745

​

 

1,145,060

​

​

 

1,145,745

​

 

1,145,060

Unguaranteed Unsecured Debt:

​

​

​

​

​

​

7.70% notes due February 2027 ($237,386 face value less unamortized debt issuance costs of $876 and $908)

​

 

236,510

​

 

236,478

6.875% fixed-rate senior notes due December 2028 ($29,001 face value less unamortized debt issuance costs of $127 and $131)

​

 

28,874

​

 

28,870

​

​

 

265,384

​

 

265,348

Lease financing obligations

​

 

26,656

​

 

28,166

Total debt

​

 

3,348,628

​

 

3,105,434

Current maturities of long-term debt and lease financing obligations

​

 

(8,066)

​

 

(8,840)

Long-term debt and lease financing obligations, less current maturities

​

$

3,340,562

​

$

3,096,594