XML 34 R22.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting
3 Months Ended
May 30, 2020
Segment Reporting  
Segment Reporting

14. Segment Reporting

​

The Company has two reportable segments, its retail drug stores (“Retail Pharmacy”), and its pharmacy services (“Pharmacy Services”) segments.

​

The Retail Pharmacy segment’s primary business is the sale of prescription drugs and related consultation to its customers. Additionally, the Retail Pharmacy segment sells a full selection of health and beauty aids and personal care products, seasonal merchandise and a large private brand product line. The Pharmacy Services segment offers a full range of pharmacy benefit management services including plan design and administration, on both a transparent pass-through model and traditional model, formulary management and claims processing. Additionally, the Pharmacy Services segment offers specialty and mail order services, infertility treatment, and drug benefits to eligible beneficiaries under the federal government’s Medicare Part D program.

​

The Company’s chief operating decision makers are its Chief Executive Officer, Chief Operating Officer, Chief Financial Officer, and the President—Pharmacy Services, (collectively the “CODM”). The CODM has ultimate responsibility for enterprise decisions. The CODM determines, in particular, resource allocation for, and monitors performance of, the consolidated enterprise, the Retail Pharmacy segment and the Pharmacy Services segment. The Retail Pharmacy and Pharmacy Services segment managers have responsibility for operating decisions, allocating resources and assessing performance within their respective segments. The CODM relies on internal management

reporting that analyzes enterprise results on certain key performance indicators, namely, revenues, gross profit, and Adjusted EBITDA.

​

The following is balance sheet information for the Company’s reportable segments:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Retail

    

Pharmacy

    

​

    

​

​

​

​

Pharmacy

​

Services

​

Eliminations(1)

​

Consolidated

May 30, 2020:

​

​

​

​

​

​

​

​

​

​

​

​

Total Assets

​

$

6,815,598

​

$

2,721,741

​

$

(16,465)

​

$

9,520,874

Goodwill

​

 

43,492

​

​

1,064,644

​

 

—

​

 

1,108,136

February 29, 2020:

​

​

​

​

​

​

​

​

​

​

​

​

Total Assets

​

$

6,757,196

​

$

2,709,737

​

$

(14,564)

​

$

9,452,369

Goodwill

​

 

43,492

​

​

1,064,644

​

 

—

​

 

1,108,136

(1)As of May 30, 2020 and February 29, 2020, intersegment eliminations include netting of the Pharmacy Services segment long-term deferred tax liability of $0 against the Retail Pharmacy segment long-term deferred tax asset for consolidation purposes in accordance with ASC 740, and intersegment accounts receivable of $16,465 and $14,564, respectively, that represents amounts owed from the Pharmacy Services segment to the Retail Pharmacy segment that are created when Pharmacy Services segment customers use Retail Pharmacy segment stores to purchase covered products.

​

The following table is a reconciliation of the Company’s business segments to the consolidated financial statements for the thirteen week periods ended May 30, 2020 and June 1, 2019:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Retail

​

Pharmacy

​

Intersegment

​

​

​

​

    

Pharmacy

    

Services

    

Eliminations(1)

    

Consolidated

Thirteen Week Period Ended

​

​

​

​

​

​

​

​

​

​

​

​

May 30, 2020:

​

​

​

​

​

​

​

​

​

​

​

​

Revenues

​

$

4,123,271

​

$

1,977,246

​

$

(73,141)

​

$

6,027,376

Gross Profit

​

 

1,081,536

​

 

116,783

​

 

—

​

 

1,198,319

Adjusted EBITDA(2)

​

 

62,982

​

 

44,410

​

 

—

​

 

107,392

Additions to property and equipment and intangible assets

​

​

36,607

​

​

2,567

​

​

—

​

​

39,174

June 1, 2019:

​

​

​

​

​

​

​

​

​

​

​

​

Revenues

​

$

3,864,808

​

$

1,566,292

​

$

(58,511)

​

$

5,372,589

Gross Profit

​

 

1,030,495

​

 

96,228

​

 

—

​

 

1,126,723

Adjusted EBITDA(2)

​

 

84,008

​

 

26,339

​

 

—

​

 

110,347

Additions to property and equipment and intangible assets

​

​

44,244

​

​

4,947

​

​

—

​

​

49,191

(1)Intersegment eliminations include intersegment revenues and corresponding cost of revenues that occur when Pharmacy Services segment customers use Retail Pharmacy segment stores to purchase covered products. When this occurs, both the Retail Pharmacy and Pharmacy Services segments record the revenue on a stand-alone basis.

​

(2)See “Adjusted EBITDA, Adjusted Net Income (Loss), Adjusted Net Income (Loss) per Diluted Share and Other Non-GAAP Measures” in MD&A for additional details.

​

The following is a reconciliation of net income (loss) to Adjusted EBITDA for the thirteen week periods ended May 30, 2020 and June 1, 2019:

​

​

​

​

​

​

​

​

​

​

    

May 30,

    

June 1,

    

​

​

2020

    

2019

​

​

​

(13 weeks)

​

(13 weeks)

​

Net loss from continuing operations

​

$

(72,702)

​

$

(99,339)

​

Interest expense

​

 

50,547

​

 

58,270

​

Income tax (benefit) expense

​

 

(8,018)

​

 

7,374

​

Depreciation and amortization

​

​

79,103

​

​

83,926

​

LIFO (credit) charge

​

 

(12,066)

​

 

7,489

​

Lease termination and impairment charges

​

 

3,753

​

 

478

​

Intangible asset impairment charges

​

 

29,852

​

 

—

​

Merger and Acquisition-related costs

​

 

—

​

 

3,085

​

Stock-based compensation expense

​

​

1,874

​

​

5,380

​

Restructuring-related costs

​

​

35,735

​

​

43,350

​

Inventory write-downs related to store closings

​

​

834

​

​

841

​

Gain on sale of assets, net

​

​

(2,260)

​

​

(2,712)

​

Other

​

 

740

​

 

2,205

​

Adjusted EBITDA from continuing operations

​

$

107,392

​

$

110,347

​

​