XML 75 R56.htm IDEA: XBRL DOCUMENT v3.20.1
Interim Financial Results (Unaudited) (Tables)
12 Months Ended
Feb. 29, 2020
Interim Financial Results (Unaudited)  
Schedule of interim financial results (unaudited)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fiscal Year 2020

​

​

First

​

Second

​

Third

​

Fourth

​

​

​

​

    

Quarter

    

Quarter

    

Quarter

    

Quarter

    

Year

Revenues

    

$

5,372,589

​

$

5,366,264

​

$

5,462,298

​

$

5,727,242

​

$

21,928,393

Cost of revenues

​

 

4,245,866

​

 

4,221,825

​

 

4,273,323

​

 

4,460,621

​

 

17,201,635

Selling, general and administrative expenses

​

 

1,162,652

​

 

1,135,530

​

 

1,134,854

​

 

1,154,300

​

 

4,587,336

Lease termination and impairment charges

​

 

478

​

 

1,471

​

 

166

​

 

40,728

​

 

42,843

Interest expense

​

 

58,270

​

 

60,102

​

 

57,856

​

 

53,429

​

 

229,657

Gain on debt retirements, net

​

​

—

​

​

—

​

​

(55,692)

​

​

—

​

​

(55,692)

(Gain) loss on sale of assets, net

​

 

(2,712)

​

 

(1,587)

​

 

(1,371)

​

 

9,896

​

 

4,226

​

​

 

5,464,554

​

 

5,417,341

​

 

5,409,136

​

 

5,718,974

​

 

22,010,005

(Loss) income from continuing operations before income taxes

​

​

(91,965)

​

​

(51,077)

​

​

53,162

​

​

8,268

​

​

(81,612)

Income tax (benefit) expense

​

 

7,374

​

 

27,628

​

 

876

​

 

351,729

​

 

387,607

Loss from continuing operations

​

​

(99,339)

​

​

(78,705)

​

​

52,286

​

​

(343,461)

​

​

(469,219)

Net income (loss) from discontinued operations, net of tax

​

​

(320)

​

​

(574)

​

​

(801)

​

​

18,740

​

​

17,045

Net income (loss)

​

​

(99,659)

​

​

(79,279)

​

​

51,485

​

​

(324,721)

​

​

(452,174)

Basic (loss) income per share(a):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Continuing operations

​

$

(1.88)

​

$

(1.48)

​

$

0.98

​

$

(6.43)

​

$

(8.82)

Discontinued operations

​

$

—

​

$

(0.01)

​

$

(0.01)

​

$

0.35

​

$

0.32

Net basic (loss) income per share

​

$

(1.88)

​

$

(1.49)

​

$

0.97

​

$

(6.08)

​

$

(8.50)

Diluted (loss) income per share(a):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Continuing operations

​

$

(1.88)

​

$

(1.48)

​

$

0.98

​

$

(6.43)

​

$

(8.82)

Discontinued operations

​

$

—

​

$

(0.01)

​

$

(0.02)

​

$

0.35

​

$

0.32

Net diluted (loss) income per share

​

$

(1.88)

​

$

(1.49)

​

$

0.96

​

$

(6.08)

​

$

(8.50)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fiscal Year 2019

​

​

First

​

Second

​

Third

​

Fourth

​

​

​

​

    

Quarter

    

Quarter

    

Quarter

    

Quarter

    

Year

Revenues

​

$

5,388,490

​

$

5,421,362

​

$

5,450,060

​

$

5,379,645

​

$

21,639,557

Cost of revenues

​

 

4,219,741

​

 

4,260,211

​

 

4,267,972

​

 

4,215,281

​

 

16,963,205

Selling, general and administrative expenses

​

 

1,152,627

​

 

1,153,991

​

 

1,142,555

​

 

1,143,202

​

 

4,592,375

Lease termination and impairment charges

​

 

9,859

​

 

39,609

​

 

2,628

​

 

55,898

​

 

107,994

Goodwill and intangible asset impairment charges

​

​

—

​

​

375,190

​

​

—

​

​

—

​

​

375,190

Interest expense

​

 

62,792

​

 

56,233

​

 

56,008

​

 

52,695

​

 

227,728

Loss on debt retirements, net

​

​

554

​

​

—

​

​

​

​

​

—

​

​

554

Gain on sale of assets, net

​

 

(5,859)

​

 

(4,965)

​

 

(382)

​

 

(26,806)

​

 

(38,012)

​

​

 

5,439,714

​

 

5,880,269

​

 

5,468,781

​

 

5,440,270

​

 

22,229,034

Loss from continuing operations before income taxes

​

​

(51,224)

​

​

(458,907)

​

​

(18,721)

​

​

(60,625)

​

​

(589,477)

Income tax (benefit) expense

​

 

(9,497)

​

 

(106,559)

​

 

(1,471)

​

 

195,004

​

 

77,477

Loss from continuing operations

​

​

(41,727)

​

​

(352,348)

​

​

(17,250)

​

​

(255,629)

​

​

(666,954)

Net income (loss) from discontinued operations, net of tax

​

​

256,143

​

​

(6,792)

​

​

12,740

​

​

(17,350)

​

​

244,741

Net income (loss)

​

$

214,416

​

$

(359,140)

​

$

(4,510)

​

$

(272,979)

​

$

(422,213)

Basic and diluted income (loss) per share(a):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Continuing operations

​

$

(0.79)

​

$

(6.67)

​

$

(0.33)

​

$

(4.83)

​

$

(12.62)

Discontinued operations

​

$

4.86

​

$

(0.13)

​

$

0.24

​

$

(0.32)

​

$

4.63

Net basic and diluted income (loss) per share

​

$

4.07

​

$

(6.80)

​

$

(0.09)

​

$

(5.15)

​

$

(7.99)

(a)Income per share amounts for each quarter may not necessarily total to the yearly income per share due to the weighting of shares outstanding on a quarterly and year-to-date basis.