XML 103 R49.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
12 Months Ended
Feb. 29, 2020
Leases  
Schedule of components of net lease cost

​

​

​

​

​

​

​

​

​

    

Year Ended February 29, 2020

Operating lease cost

 

$

653,803

Financing lease cost:

​

​

​

Amortization of right-of-use asset

​

 

5,722

Interest on long-term finance lease liabilities

​

 

3,276

Total finance lease costs

 

$

8,998

Short-term lease costs

​

 

1,160

Variable lease costs

​

 

168,849

Less: sublease income

​

 

(20,930)

Net lease cost

 

$

811,880

Schedule of supplemental cash flow information related to leases

​

​

​

​

​

​

​

​

​

    

Year Ended February 29, 2020

Cash paid for amounts included in the measurement of lease liabilities:

​

​

​

Operating cash flows paid for operating leases

 

$

641,709

Operating cash flows paid for interest portion of finance leases

​

 

3,276

Financing cash flows paid for principal portion of finance leases

​

 

6,313

Right-of-use assets obtained in exchange for lease obligations:

​

​

​

Operating leases

​

 

365,192

Finance leases

​

 

—

Schedule of supplemental balance sheet information related to leases

​

​

​

​

​

​

​

​

February 29,

 

​

    

2020

 

Operating leases:

​

​

​

​

Operating lease right-of-use asset

 

$

2,903,256

​

​

​

​

​

​

Short-term operating lease liabilities

 

$

490,161

​

Long-term operating lease liabilities

​

 

2,710,347

​

Total operating lease liabilities

 

$

3,200,508

​

​

​

​

​

​

Finance leases:

​

​

​

​

Property, plant and equipment, net

 

$

19,904

​

​

​

​

​

​

Current maturities of long-term debt and lease financing obligations

 

$

8,840

​

Lease financing obligations, less current maturities

​

 

19,326

​

Total finance lease liabilities

 

$

28,166

​

Weighted average remaining lease term

​

​

​

​

Operating leases

​

 

7.8

​

Finance leases

​

 

8.9

​

​

​

​

​

​

Weighted average discount rate

​

​

​

​

Operating leases

​

 

6.1

%

Finance leases

​

 

10.2

%

Schedule of minimum lease payments, financing leases, ASC842

​

​

​

​

​

​

​

​

​

​

​

​

​

February 29, 2020

​

​

Finance

​

Operating

​

​

Fiscal year

    

Leases

    

 Leases (1)

    

Total

2021

 

$

11,307

 

$

662,644

 

$

673,951

2022

​

 

4,101

​

 

609,984

​

 

614,085

2023

​

 

3,946

​

 

556,433

​

 

560,379

2024

​

 

3,662

​

 

493,933

​

 

497,595

2025

​

 

3,402

​

 

395,822

​

 

399,224

Thereafter

​

 

16,660

​

 

1,314,774

​

 

1,331,434

Total lease payments

​

 

43,078

​

 

4,033,590

​

 

4,076,668

Less: imputed interest

​

 

(14,912)

​

 

(833,082)

​

 

(847,994)

Total lease liabilities

 

$

28,166

 

$

3,200,508

 

$

3,228,674

Schedule of minimum lease payments, operating leases, ASC842

​

​

​

​

​

​

​

​

​

​

​

​

​

February 29, 2020

​

​

Finance

​

Operating

​

​

Fiscal year

    

Leases

    

 Leases (1)

    

Total

2021

 

$

11,307

 

$

662,644

 

$

673,951

2022

​

 

4,101

​

 

609,984

​

 

614,085

2023

​

 

3,946

​

 

556,433

​

 

560,379

2024

​

 

3,662

​

 

493,933

​

 

497,595

2025

​

 

3,402

​

 

395,822

​

 

399,224

Thereafter

​

 

16,660

​

 

1,314,774

​

 

1,331,434

Total lease payments

​

 

43,078

​

 

4,033,590

​

 

4,076,668

Less: imputed interest

​

 

(14,912)

​

 

(833,082)

​

 

(847,994)

Total lease liabilities

 

$

28,166

 

$

3,200,508

 

$

3,228,674

Schedule of minimum lease payments, financing leases, ASC840

​

​

​

​

​

​

​

​

​

​

Lease 

​

​

​

​

    

Financing

    

Operating

Fiscal year

​

Obligations

​

Leases

2020

​

$

19,300

​

$

687,412

2021

​

 

4,811

​

 

610,874

2022

​

 

4,588

​

 

545,863

2023

​

 

4,383

​

 

490,864

2024

​

 

4,042

​

 

431,714

Later years

​

 

20,470

​

 

1,541,408

Total minimum lease payments

​

 

57,594

​

$

4,308,135

Amount representing interest

​

 

(17,418)

​

​

​

Present value of minimum lease payments

​

$

40,176

​

​

​

Schedule of minimum lease payments, operating leases, ASC840

​

​

​

​

​

​

​

​

​

​

Lease 

​

​

​

​

    

Financing

    

Operating

Fiscal year

​

Obligations

​

Leases

2020

​

$

19,300

​

$

687,412

2021

​

 

4,811

​

 

610,874

2022

​

 

4,588

​

 

545,863

2023

​

 

4,383

​

 

490,864

2024

​

 

4,042

​

 

431,714

Later years

​

 

20,470

​

 

1,541,408

Total minimum lease payments

​

 

57,594

​

$

4,308,135

Amount representing interest

​

 

(17,418)

​

​

​

Present value of minimum lease payments

​

$

40,176

​

​

​

​