XML 103 R49.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
12 Months Ended
Feb. 29, 2020
Leases  
Schedule of components of net lease cost

    

Year Ended February 29, 2020

Operating lease cost

 

$

653,803

Financing lease cost:

Amortization of right-of-use asset

 

5,722

Interest on long-term finance lease liabilities

 

3,276

Total finance lease costs

 

$

8,998

Short-term lease costs

 

1,160

Variable lease costs

 

168,849

Less: sublease income

 

(20,930)

Net lease cost

 

$

811,880

Schedule of supplemental cash flow information related to leases

    

Year Ended February 29, 2020

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows paid for operating leases

 

$

641,709

Operating cash flows paid for interest portion of finance leases

 

3,276

Financing cash flows paid for principal portion of finance leases

 

6,313

Right-of-use assets obtained in exchange for lease obligations:

Operating leases

 

365,192

Finance leases

 

Schedule of supplemental balance sheet information related to leases

February 29,

 

    

2020

 

Operating leases:

Operating lease right-of-use asset

 

$

2,903,256

Short-term operating lease liabilities

 

$

490,161

Long-term operating lease liabilities

 

2,710,347

Total operating lease liabilities

 

$

3,200,508

Finance leases:

Property, plant and equipment, net

 

$

19,904

Current maturities of long-term debt and lease financing obligations

 

$

8,840

Lease financing obligations, less current maturities

 

19,326

Total finance lease liabilities

 

$

28,166

Weighted average remaining lease term

Operating leases

 

7.8

Finance leases

 

8.9

Weighted average discount rate

Operating leases

 

6.1

%

Finance leases

 

10.2

%

Schedule of minimum lease payments, financing leases, ASC842

February 29, 2020

Finance

Operating

Fiscal year

    

Leases

    

 Leases (1)

    

Total

2021

 

$

11,307

 

$

662,644

 

$

673,951

2022

 

4,101

 

609,984

 

614,085

2023

 

3,946

 

556,433

 

560,379

2024

 

3,662

 

493,933

 

497,595

2025

 

3,402

 

395,822

 

399,224

Thereafter

 

16,660

 

1,314,774

 

1,331,434

Total lease payments

 

43,078

 

4,033,590

 

4,076,668

Less: imputed interest

 

(14,912)

 

(833,082)

 

(847,994)

Total lease liabilities

 

$

28,166

 

$

3,200,508

 

$

3,228,674

Schedule of minimum lease payments, operating leases, ASC842

February 29, 2020

Finance

Operating

Fiscal year

    

Leases

    

 Leases (1)

    

Total

2021

 

$

11,307

 

$

662,644

 

$

673,951

2022

 

4,101

 

609,984

 

614,085

2023

 

3,946

 

556,433

 

560,379

2024

 

3,662

 

493,933

 

497,595

2025

 

3,402

 

395,822

 

399,224

Thereafter

 

16,660

 

1,314,774

 

1,331,434

Total lease payments

 

43,078

 

4,033,590

 

4,076,668

Less: imputed interest

 

(14,912)

 

(833,082)

 

(847,994)

Total lease liabilities

 

$

28,166

 

$

3,200,508

 

$

3,228,674

Schedule of minimum lease payments, financing leases, ASC840

Lease 

    

Financing

    

Operating

Fiscal year

Obligations

Leases

2020

$

19,300

$

687,412

2021

 

4,811

 

610,874

2022

 

4,588

 

545,863

2023

 

4,383

 

490,864

2024

 

4,042

 

431,714

Later years

 

20,470

 

1,541,408

Total minimum lease payments

 

57,594

$

4,308,135

Amount representing interest

 

(17,418)

Present value of minimum lease payments

$

40,176

Schedule of minimum lease payments, operating leases, ASC840

Lease 

    

Financing

    

Operating

Fiscal year

Obligations

Leases

2020

$

19,300

$

687,412

2021

 

4,811

 

610,874

2022

 

4,588

 

545,863

2023

 

4,383

 

490,864

2024

 

4,042

 

431,714

Later years

 

20,470

 

1,541,408

Total minimum lease payments

 

57,594

$

4,308,135

Amount representing interest

 

(17,418)

Present value of minimum lease payments

$

40,176