XML 46 R77.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Guarantor and Non-Guarantor Condensed Consolidating Financial Information - Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Nov. 30, 2019
Aug. 31, 2019
Jun. 01, 2019
Dec. 01, 2018
Sep. 01, 2018
Jun. 02, 2018
Nov. 30, 2019
Dec. 01, 2018
Condensed Consolidating Statement of Operations                
Revenues $ 5,462,298     $ 5,450,060     $ 16,201,151 $ 16,259,912
Costs and expenses:                
Cost of revenues 4,273,323     4,267,972     12,741,014 12,747,924
Selling, general and administrative expenses 1,134,854     1,142,555     3,433,036 3,449,173
Lease termination and impairment charges 166     2,628     2,115 52,096
Goodwill and intangible asset impairment charges               375,190
Interest expense 57,856     56,008     176,228 175,033
(Gain) loss on debt retirements, net (55,692)           (55,692) 554
Gain on sale of assets, net (1,371)     (382)     (5,670) (11,206)
Total costs and expenses 5,409,136     5,468,781     16,291,031 16,788,764
Income (loss) from continuing operations before income taxes 53,162     (18,721)     (89,880) (528,852)
Income tax expense (benefit) 876     (1,471)     35,878 (117,527)
Net income (loss) from continuing operations 52,286     (17,250)     (125,758) (411,325)
Net income (loss) from discontinued operations (801)     12,740     (1,695) 262,091
Net income (loss) 51,485 $ (79,279) $ (99,659) (4,510) $ (359,140) $ 214,416 (127,453) (149,234)
Total other comprehensive income (loss) 501     364     658 1,092
Comprehensive income (loss) 51,986 $ (78,881) $ (99,900) (4,146) $ (358,776) $ 214,780 (126,795) (148,142)
Reportable legal entity | Rite Aid Corporation (Parent Company Only)                
Costs and expenses:                
Interest expense 54,774     47,454     166,592 159,758
Equity in earnings of subsidiaries, net of tax (106,259)     (42,944)     (39,139) (15,139)
Total costs and expenses (51,485)     4,510     127,453 144,619
Income (loss) from continuing operations before income taxes 51,485     (4,510)     (127,453) (144,619)
Net income (loss) from continuing operations 51,485     (4,510)     (127,453) (144,619)
Net income (loss) from discontinued operations               (4,615)
Net income (loss) 51,485     (4,510)     (127,453) (149,234)
Total other comprehensive income (loss) 501     364     658 1,092
Comprehensive income (loss) 51,986     (4,146)     (126,795) (148,142)
Reportable legal entity | Subsidiary Guarantors                
Condensed Consolidating Statement of Operations                
Revenues 5,362,141     5,375,923     15,911,576 16,016,409
Costs and expenses:                
Cost of revenues 4,179,543     4,200,109     12,472,749 12,524,479
Selling, general and administrative expenses 1,128,847     1,136,461     3,414,132 3,428,581
Lease termination and impairment charges 166     2,628     2,115 52,096
Goodwill and intangible asset impairment charges               375,190
Interest expense 3,231     8,922     10,129 15,678
(Gain) loss on debt retirements, net (55,692)           (55,692) 554
Gain on sale of assets, net (1,371)     (382)     (5,670) (11,206)
Equity in earnings of subsidiaries, net of tax (519)     (558)     (2,899) 75
Total costs and expenses 5,254,205     5,347,180     15,834,864 16,385,447
Income (loss) from continuing operations before income taxes 107,936     28,743     76,712 (369,038)
Income tax expense (benefit) 876     (1,461)     35,878 (117,471)
Net income (loss) from continuing operations 107,060     30,204     40,834 (251,567)
Net income (loss) from discontinued operations (801)     12,740     (1,695) 266,706
Net income (loss) 106,259     42,944     39,139 15,139
Total other comprehensive income (loss) 415     364     1,245 1,092
Comprehensive income (loss) 106,674     43,308     40,384 16,231
Reportable legal entity | Non-Guarantor Subsidiaries                
Condensed Consolidating Statement of Operations                
Revenues 115,907     101,726     323,496 299,211
Costs and expenses:                
Cost of revenues 109,431     95,251     301,893 278,752
Selling, general and administrative expenses 6,106     6,295     19,197 20,993
Interest expense (149)     (368)     (493) (403)
Total costs and expenses 115,388     101,178     320,597 299,342
Income (loss) from continuing operations before income taxes 519     548     2,899 (131)
Income tax expense (benefit)       (10)       (56)
Net income (loss) from continuing operations 519     558     2,899 (75)
Net income (loss) 519     558     2,899 (75)
Comprehensive income (loss) 519     558     2,899 (75)
Eliminations                
Condensed Consolidating Statement of Operations                
Revenues (15,750)     (27,589)     (33,921) (55,708)
Costs and expenses:                
Cost of revenues (15,651)     (27,388)     (33,628) (55,307)
Selling, general and administrative expenses (99)     (201)     (293) (401)
Equity in earnings of subsidiaries, net of tax 106,778     43,502     42,038 15,064
Total costs and expenses 91,028     15,913     8,117 (40,644)
Income (loss) from continuing operations before income taxes (106,778)     (43,502)     (42,038) (15,064)
Net income (loss) from continuing operations (106,778)     (43,502)     (42,038) (15,064)
Net income (loss) (106,778)     (43,502)     (42,038) (15,064)
Total other comprehensive income (loss) (415)     (364)     (1,245) (1,092)
Comprehensive income (loss) $ (107,193)     $ (43,866)     $ (43,283) $ (16,156)