XML 48 R77.htm IDEA: XBRL DOCUMENT v3.19.3
Guarantor and Non-Guarantor Condensed Consolidating Financial Information - Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Aug. 31, 2019
Jun. 01, 2019
Sep. 01, 2018
Jun. 02, 2018
Aug. 31, 2019
Sep. 01, 2018
Condensed Consolidating Statement of Operations            
Revenues $ 5,366,264   $ 5,421,362   $ 10,738,853 $ 10,809,852
Costs and expenses:            
Cost of revenues 4,221,825   4,260,211   8,467,691 8,479,952
Selling, general and administrative expenses 1,135,530   1,153,991   2,298,182 2,306,618
Lease termination and impairment charges 1,471   39,609   1,949 49,468
Goodwill and intangible asset impairment charges     375,190     375,190
Interest expense 60,102   56,233   118,372 119,025
Loss on debt retirements, net           554
Gain on sale of assets, net (1,587)   (4,965)   (4,299) (10,824)
Total costs and expenses 5,417,341   5,880,269   10,881,895 11,319,983
Loss from continuing operations before income taxes (51,077)   (458,907)   (143,042) (510,131)
Income tax expense (benefit) 27,628   (106,559)   35,002 (116,056)
Net loss from continuing operations (78,705)   (352,348)   (178,044) (394,075)
Net income (loss) from discontinued operations (574)   (6,792)   (894) 249,351
Net loss (79,279) $ (99,659) (359,140) $ 214,416 (178,938) (144,724)
Total other comprehensive income (loss) 398   364   157 728
Comprehensive loss (78,881) $ (99,900) (358,776) $ 214,780 (178,781) (143,996)
Reportable legal entity | Rite Aid Corporation (Parent Company Only)            
Costs and expenses:            
Interest expense 56,863   52,365   111,818 112,304
Equity in earnings of subsidiaries, net of tax 22,416   288,700   67,120 9,730
Total costs and expenses 79,279   341,065   178,938 122,034
Loss from continuing operations before income taxes (79,279)   (341,065)   (178,938) (122,034)
Net loss from continuing operations (79,279)   (341,065)   (178,938) (122,034)
Net income (loss) from discontinued operations     (18,075)     (22,690)
Net loss (79,279)   (359,140)   (178,938) (144,724)
Total other comprehensive income (loss) 398   364   157 728
Comprehensive loss (78,881)   (358,776)   (178,781) (143,996)
Reportable legal entity | Subsidiary Guarantors            
Condensed Consolidating Statement of Operations            
Revenues 5,268,112   5,347,051   10,549,436 10,668,075
Costs and expenses:            
Cost of revenues 4,131,064   4,193,129   8,293,206 8,351,757
Selling, general and administrative expenses 1,129,058   1,147,491   2,285,284 2,292,321
Lease termination and impairment charges 1,471   39,609   1,949 49,468
Goodwill and intangible asset impairment charges     375,190     375,190
Interest expense 3,404   3,811   6,899 6,756
Loss on debt retirements, net           554
Gain on sale of assets, net (1,587)   (4,965)   (4,299) (10,824)
Equity in earnings of subsidiaries, net of tax (1,084)   (852)   (2,379) 633
Total costs and expenses 5,262,326   5,753,413   10,580,660 11,065,855
Loss from continuing operations before income taxes 5,786   (406,362)   (31,224) (397,780)
Income tax expense (benefit) 27,628   (106,379)   35,002 (116,009)
Net loss from continuing operations (21,842)   (299,983)   (66,226) (281,771)
Net income (loss) from discontinued operations (574)   11,283   (894) 272,041
Net loss (22,416)   (288,700)   (67,120) (9,730)
Total other comprehensive income (loss) 415   364   157 728
Comprehensive loss (22,001)   (288,336)   (66,963) (9,002)
Reportable legal entity | Non-Guarantor Subsidiaries            
Condensed Consolidating Statement of Operations            
Revenues 103,167   101,900   207,588 197,485
Costs and expenses:            
Cost of revenues 95,679   94,470   192,462 183,502
Selling, general and administrative expenses 6,569   6,701   13,092 14,698
Interest expense (165)   57   (345) (35)
Total costs and expenses 102,083   101,228   205,209 198,165
Loss from continuing operations before income taxes 1,084   672   2,379 (680)
Income tax expense (benefit)     (180)     (47)
Net loss from continuing operations 1,084   852   2,379 (633)
Net loss 1,084   852   2,379 (633)
Comprehensive loss 1,084   852   2,379 (633)
Eliminations            
Condensed Consolidating Statement of Operations            
Revenues (5,015)   (27,589)   (18,171) (55,708)
Costs and expenses:            
Cost of revenues (4,918)   (27,388)   (17,977) (55,307)
Selling, general and administrative expenses (97)   (201)   (194) (401)
Equity in earnings of subsidiaries, net of tax (21,332)   (287,848)   (64,741) (10,363)
Total costs and expenses (26,347)   (315,437)   (82,912) (66,071)
Loss from continuing operations before income taxes 21,332   287,848   64,741 10,363
Net loss from continuing operations 21,332   287,848   64,741 10,363
Net loss 21,332   287,848   64,741 10,363
Total other comprehensive income (loss) (415)   (364)   (157) (728)
Comprehensive loss $ 20,917   $ 287,484   $ 64,584 $ 9,635