XML 56 R35.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
3 Months Ended
Jun. 01, 2019
Leases  
Schedule of components of net lease cost

 

 

 

 

 

 

    

For the thirteen week period

 

 

ended June 1, 2019

Operating lease cost

 

$

164,983

Financing lease cost:

 

 

  

Amortization of right-of-use asset

 

 

1,536

Interest on long-term finance lease liabilities

 

 

905

Total finance lease costs

 

$

2,441

Short-term lease costs

 

 

 1

Variable lease costs

 

 

40,545

Less: sublease income

 

 

(5,751)

Net lease cost

 

$

202,219

 

Schedule of supplemental cash flow information related to leases

 

 

 

 

 

 

    

For the thirteen week period

 

 

ended June 1, 2019

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

Operating cash flows paid for operating leases

 

$

176,237

Operating cash flows paid for interest portion of finance leases

 

 

905

Financing cash flows paid for principal portion of finance leases

 

 

3,490

Right-of-use assets obtained in exchange for lease obligations:

 

 

  

Operating leases

 

 

77,384

Finance leases

 

 

 0

 

Schedule of supplemental balance sheet information related to leases

 

 

 

 

 

 

 

 

    

June 1,

 

 

 

2019

 

Operating leases:

 

 

  

 

Operating lease right-of-use asset

 

$

2,985,213

 

 

 

 

 

 

Short-term operating lease liabilities

 

$

450,933

 

Long-term operating lease liabilities

 

 

2,790,738

 

Total operating lease liabilities

 

$

3,241,671

 

 

 

 

 

 

Finance leases:

 

 

  

 

Property, plant and equipment, net

 

$

24,825

 

 

 

 

 

 

Current maturities of long-term debt and lease financing obligations

 

$

11,751

 

Lease financing obligations, less current maturities

 

 

22,679

 

Total finance lease liabilities

 

$

34,430

 

 

 

 

 

 

Weighted average remaining lease term

 

 

  

 

Operating leases

 

 

8.5

 

Finance leases

 

 

8.4

 

 

 

 

 

 

Weighted average discount rate

 

 

  

 

Operating leases

 

 

6.0

%

Finance leases

 

 

10.3

%

 

 

Schedule of maturity of lease liabilities under finance and operating leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 1, 2019

 

 

Finance

 

Operating

 

 

 

Fiscal year

 

Leases

 

Leases (1)

 

Total

2020 (remaining thirty-nine weeks)

    

$

10,774

    

$

519,217

    

$

529,991

2021

 

 

6,922

 

 

630,612

 

 

637,534

2022

 

 

4,360

 

 

563,470

 

 

567,830

2023

 

 

4,143

 

 

508,479

 

 

512,622

2024

 

 

3,842

 

 

447,507

 

 

451,349

Thereafter

 

 

20,469

 

 

1,554,206

 

 

1,574,675

Total lease payments

 

 

50,510

 

 

4,223,491

 

 

4,274,001

Less: imputed interest

 

 

(16,080)

 

 

(981,820)

 

 

(997,900)

Total lease liabilities

 

$

34,430

 

$

3,241,671

 

$

3,276,101


(1)

– Future operating lease payments have not been reduced by minimum sublease rentals of $60 million due in the future under noncancelable leases.

Schedule of minimum lease payments for all properties under a lease agreement

 

 

 

 

 

 

 

 

 

 

    

Lease

    

 

 

 

 

Financing

 

Operating

Fiscal year

 

Obligations

 

Leases

2020

 

$

19,300

 

$

687,412

2021

 

 

4,811

 

 

610,874

2022

 

 

4,588

 

 

545,863

2023

 

 

4,383

 

 

490,864

2024

 

 

4,042

 

 

431,714

Later years

 

 

20,470

 

 

1,541,408

Total minimum lease payments

 

 

57,594

 

$

4,308,135

Amount representing interest

 

 

(17,418)

 

 

  

Present value of minimum lease payments

 

$

40,176