XML 62 R52.htm IDEA: XBRL DOCUMENT v3.8.0.1
Indebtedness and Credit Agreement - Credit Facility (Details)
$ in Thousands
9 Months Ended
Dec. 02, 2017
USD ($)
Jun. 02, 2018
USD ($)
Apr. 29, 2018
USD ($)
Apr. 28, 2018
USD ($)
Mar. 29, 2018
USD ($)
Mar. 03, 2018
USD ($)
Feb. 28, 2018
USD ($)
Jan. 31, 2018
USD ($)
Mar. 04, 2017
Nov. 26, 2016
USD ($)
Jan. 15, 2015
USD ($)
Indebtedness and credit agreements                      
Long-term debt           $ 3,889,738          
Lease financing obligations   $ 47,809       52,554          
Total Debt   3,182,603       3,942,292          
Current maturities of long-term debt and lease financing obligations   (19,025)       (20,761)          
Long-term debt and lease financing obligations, less current maturities   $ 3,163,578       3,921,261          
Credit facility                      
Ownership interest (as a percent) 100.00% 100.00%                  
Maturities                      
2019 $ 90                    
2020 190,000                    
2021 0                    
2022 805,169                    
2023 0                    
thereafter 2,176,490                    
Secured Debt                      
Indebtedness and credit agreements                      
Long-term debt           (12,986)          
Long-term debt   $ 179,832                  
Senior secured revolving credit facility due January 2020                      
Indebtedness and credit agreements                      
Long-term debt           (13,076)          
Long-term debt   179,742                  
Principal amount of debt   190,000       0          
Unamortized debt issuance costs   10,258       13,076          
Credit facility                      
Maximum borrowing capacity     $ 2,700,000 $ 3,000,000     $ 3,000,000 $ 3,700,000     $ 2,700,000
Outstanding borrowings 190,000                    
Letters of credit outstanding 55,790                    
Additional borrowing capacity 2,454,210                    
Amount of debt allowed to be outstanding 1,500,000                    
Threshold amount of debt $ 750,000                    
Number of days relating to debt threshold 90 days                    
Period allowed for extensions on customary terms 90 days                    
Availability under revolving credit facility $ 2,454,210                    
Senior secured revolving credit facility due January 2020 | Minimum                      
Credit facility                      
Percentage of fee payable on daily unused revolver availability 0.25%                    
Additional borrowing capacity $ 365,000                 $ 365,000  
Threshold availability on the thirtieth consecutive calendar day $ 250,000                    
Fixed charge coverage ratio 1.00                    
Senior secured revolving credit facility due January 2020 | Maximum                      
Credit facility                      
Percentage of fee payable on daily unused revolver availability 0.375%                    
Threshold availability on revolving credit facility to trigger fixed charge coverage requirements $ 200,000                    
Threshold availability on the third consecutive business day $ 250,000                    
Senior secured revolving credit facility due January 2020 | LIBOR | Minimum                      
Credit facility                      
Percentage points added to the reference rate 1.50%                    
Senior secured revolving credit facility due January 2020 | LIBOR | Maximum                      
Credit facility                      
Percentage points added to the reference rate 2.00%                    
Senior secured revolving credit facility due January 2020 | Alternate base rate | Minimum                      
Credit facility                      
Percentage points added to the reference rate 0.50%                    
Senior secured revolving credit facility due January 2020 | Alternate base rate | Maximum                      
Credit facility                      
Percentage points added to the reference rate 1.00%                    
Tranche 1 Term Loan (second lien) due August 2020                      
Indebtedness and credit agreements                      
Principal amount of debt               470,000      
Tranche 2 Term Loan (second lien) due June 2021                      
Indebtedness and credit agreements                      
Principal amount of debt               $ 500,000      
Other secured                      
Indebtedness and credit agreements                      
Long-term debt   90       90          
Guaranteed Unsecured Debt                      
Indebtedness and credit agreements                      
Long-term debt   $ 2,534,071       3,481,891          
9.25% senior notes due March 2020                      
Indebtedness and credit agreements                      
Long-term debt           898,476          
Debt instrument, stated interest rate (as a percent) 9.25% 9.25%             9.25%    
Principal amount of debt   $ 0     $ 3,454 902,000          
Unamortized debt issuance costs   0       4,924          
Unamortized premium   0       1,400          
6.75% senior notes due June 2021                      
Indebtedness and credit agreements                      
Long-term debt   $ 800,687       805,123          
Debt instrument, stated interest rate (as a percent) 6.75% 6.75%             6.75%    
Principal amount of debt   $ 805,169       810,000          
Unamortized debt issuance costs   4,482       4,877          
6.125% senior notes due April 2023                      
Indebtedness and credit agreements                      
Long-term debt   $ 1,733,384       $ 1,778,292          
Debt instrument, stated interest rate (as a percent)   6.125%       6.125%          
Principal amount of debt   $ 1,753,490       $ 1,800,000          
Unamortized debt issuance costs   20,106       21,708          
Unguaranteed Unsecured Debt                      
Indebtedness and credit agreements                      
Long-term debt   420,891       420,833          
7.7% notes due February 2027                      
Indebtedness and credit agreements                      
Long-term debt   $ 293,582       $ 293,540          
Debt instrument, stated interest rate (as a percent)   7.70%       7.70%          
Principal amount of debt   $ 295,000       $ 295,000          
Unamortized debt issuance costs   1,418       1,460          
6.875% fixed-rate senior notes due December 2028                      
Indebtedness and credit agreements                      
Long-term debt   $ 127,309       $ 127,293          
Debt instrument, stated interest rate (as a percent)   6.875%       6.875%          
Principal amount of debt   $ 128,000       $ 128,000          
Unamortized debt issuance costs   $ 691       $ 707