XML 60 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
Indebtedness and Credit Agreements (Details) - Indebtedness and lease financing obligations - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Jun. 25, 2018
May 21, 2018
Apr. 29, 2018
Apr. 19, 2018
Apr. 12, 2018
Mar. 29, 2018
Feb. 27, 2018
Feb. 28, 2018
Jun. 02, 2018
Dec. 02, 2017
Apr. 28, 2018
Mar. 03, 2018
Jan. 31, 2018
Mar. 04, 2017
Jan. 15, 2015
Indebtedness and credit agreements                              
Long-term debt                       $ 3,889,738      
Lease financing obligations                 $ 47,809     52,554      
Total Debt                 3,182,603     3,942,292      
Current Maturities of Long-Term Debt and Lease Financing Obligations                 (19,025)     (21,031)      
Long-term debt and lease financing obligations, less current maturities                 3,163,578     3,921,261      
Loss on debt retirements, net               $ 8,180 554            
Secured Debt                              
Indebtedness and credit agreements                              
Long-term debt                       (12,986)      
Long-term debt                 179,832            
Senior secured revolving credit facility due January 2020                              
Indebtedness and credit agreements                              
Long-term debt                       (13,076)      
Long-term debt                 179,742            
Principal amount of debt                 190,000     0      
Unamortized debt issuance costs                 10,258     13,076      
Maximum borrowing capacity     $ 2,700,000         $ 3,000,000     $ 3,000,000   $ 3,700,000   $ 2,700,000
Loss on debt retirements, net     $ 1,091                        
Senior secured revolving credit facility due January 2020 | LIBOR | Minimum                              
Indebtedness and credit agreements                              
Percentage points added to the reference rate                   1.50%          
Senior secured revolving credit facility due January 2020 | LIBOR | Maximum                              
Indebtedness and credit agreements                              
Percentage points added to the reference rate                   2.00%          
Senior secured revolving credit facility due January 2020 | Alternate base rate | Minimum                              
Indebtedness and credit agreements                              
Percentage points added to the reference rate                   0.50%          
Senior secured revolving credit facility due January 2020 | Alternate base rate | Maximum                              
Indebtedness and credit agreements                              
Percentage points added to the reference rate                   1.00%          
Tranche 1 Term Loan (second lien) due August 2020                              
Indebtedness and credit agreements                              
Principal amount of debt                         470,000    
Tranche 2 Term Loan (second lien) due June 2021                              
Indebtedness and credit agreements                              
Principal amount of debt                         $ 500,000    
Other secured                              
Indebtedness and credit agreements                              
Long-term debt                 90     90      
Guaranteed Unsecured Debt                              
Indebtedness and credit agreements                              
Long-term debt                 $ 2,534,071     3,481,891      
9.25% senior notes due March 2020                              
Indebtedness and credit agreements                              
Long-term debt                       898,476      
Debt instrument, stated interest rate (as a percent)                 9.25% 9.25%       9.25%  
Principal amount of debt           $ 3,454     $ 0     902,000      
Unamortized debt issuance costs                 0     4,924      
Unamortized premium                 0     1,400      
Loss on debt retirements, net         $ 3,422                    
Offer to purchase of outstanding amount             $ 900,000                
Percentage of outstanding principal amount redeemed         100.00% 0.38%                  
6.75% senior notes due June 2021                              
Indebtedness and credit agreements                              
Long-term debt                 $ 800,687     805,123      
Debt instrument, stated interest rate (as a percent)                 6.75% 6.75%       6.75%  
Principal amount of debt                 $ 805,169     810,000      
Unamortized debt issuance costs                 4,482     4,877      
Loss on debt retirements, net $ 18,075 $ 8                          
Principal amount of debt redeemed   1,360       $ 3,471                  
Percentage of outstanding principal amount redeemed 100.00%         0.43%                  
6.125% senior notes due April 2023                              
Indebtedness and credit agreements                              
Long-term debt                 $ 1,733,384     $ 1,778,292      
Debt instrument, stated interest rate (as a percent)                 6.125%     6.125%      
Principal amount of debt                 $ 1,753,490     $ 1,800,000      
Unamortized debt issuance costs                 20,106     21,708      
Loss on debt retirements, net   56       $ 49     498            
Principal amount of debt redeemed   $ 4,759       $ 41,751                  
Percentage of outstanding principal amount redeemed           2.32%                  
6.75% and 6.125% senior notes                              
Indebtedness and credit agreements                              
Offer to purchase of outstanding amount       $ 700,000                      
Unguaranteed Unsecured Debt                              
Indebtedness and credit agreements                              
Long-term debt                 420,891     420,833      
7.7% notes due February 2027                              
Indebtedness and credit agreements                              
Long-term debt                 $ 293,582     $ 293,540      
Debt instrument, stated interest rate (as a percent)                 7.70%     7.70%      
Principal amount of debt                 $ 295,000     $ 295,000      
Unamortized debt issuance costs                 1,418     1,460      
6.875% fixed-rate senior notes due December 2028                              
Indebtedness and credit agreements                              
Long-term debt                 $ 127,309     $ 127,293      
Debt instrument, stated interest rate (as a percent)                 6.875%     6.875%      
Principal amount of debt                 $ 128,000     $ 128,000      
Unamortized debt issuance costs                 $ 691     $ 707