XML 68 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor and Non-Guarantor Condensed Consolidating Financial Information - Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Sep. 02, 2017
Aug. 27, 2016
Sep. 02, 2017
Aug. 27, 2016
Condensed consolidating statement of operations        
Revenues $ 7,678,903 $ 8,029,806 $ 15,460,356 $ 16,213,987
Costs and expenses:        
Cost of revenues 5,891,900 6,113,063 11,914,319 12,402,944
Selling, general and administrative expenses 1,734,306 1,778,247 3,495,596 3,571,494
Lease termination and impairment expenses 3,128 7,233 7,214 13,014
Interest expense 111,261 105,388 221,198 210,501
Walgreens Boots Alliance, merger termination fee (325,000)   (325,000)  
(Gain) loss on sale of assets, net (14,495) 174 (20,216) 1,230
Total costs and expenses 7,401,100 8,004,105 15,293,111 16,199,183
Income (loss) before income taxes 277,803 25,701 167,245 14,804
Income tax expense (benefit) 107,087 10,928 71,878 4,619
Net income 170,716 14,773 95,367 10,185
Total other comprehensive income (loss) 515 681 1,029 1,362
Comprehensive income 171,231 15,454 96,396 11,547
Reportable legal entity | Rite Aid Corporation (Parent Company Only)        
Costs and expenses:        
Interest expense 105,384 100,933 211,317 201,380
Walgreens Boots Alliance, merger termination fee (325,000)   (325,000)  
Equity in earnings of subsidiaries, net of tax 48,900 (115,706) 18,316 (211,565)
Total costs and expenses (170,716) (14,773) (95,367) (10,185)
Income (loss) before income taxes 170,716 14,773 95,367 10,185
Net income 170,716 14,773 95,367 10,185
Total other comprehensive income (loss) 515 681 1,029 1,362
Comprehensive income 171,231 15,454 96,396 11,547
Reportable legal entity | Subsidiary Guarantors        
Condensed consolidating statement of operations        
Revenues 7,657,233 7,995,349 15,417,291 16,163,541
Costs and expenses:        
Cost of revenues 5,872,689 6,080,299 11,875,730 12,355,746
Selling, general and administrative expenses 1,732,288 1,776,135 3,489,908 3,567,772
Lease termination and impairment expenses 3,128 7,233 7,214 13,014
Interest expense 5,889 4,447 9,855 9,114
(Gain) loss on sale of assets, net (14,495) 174 (20,216) 1,230
Equity in earnings of subsidiaries, net of tax (456) 593 856 645
Total costs and expenses 7,599,043 7,868,881 15,363,347 15,947,521
Income (loss) before income taxes 58,190 126,468 53,944 216,020
Income tax expense (benefit) 107,090 10,762 72,260 4,455
Net income (48,900) 115,706 (18,316) 211,565
Total other comprehensive income (loss) 515 681 1,029 1,362
Comprehensive income (48,385) 116,387 (17,287) 212,927
Reportable legal entity | Non-Guarantor Subsidiaries        
Condensed consolidating statement of operations        
Revenues 41,877 60,581 81,327 119,109
Costs and expenses:        
Cost of revenues 39,961 57,767 77,863 113,613
Selling, general and administrative expenses 1,475 3,233 4,676 5,970
Interest expense (12) 8 26 7
Total costs and expenses 41,424 61,008 82,565 119,590
Income (loss) before income taxes 453 (427) (1,238) (481)
Income tax expense (benefit) (3) 166 (382) 164
Net income 456 (593) (856) (645)
Comprehensive income 456 (593) (856) (645)
Eliminations        
Condensed consolidating statement of operations        
Revenues (20,207) (26,124) (38,262) (68,663)
Costs and expenses:        
Cost of revenues (20,750) (25,003) (39,274) (66,415)
Selling, general and administrative expenses 543 (1,121) 1,012 (2,248)
Equity in earnings of subsidiaries, net of tax (48,444) 115,113 (19,172) 210,920
Total costs and expenses (68,651) 88,989 (57,434) 142,257
Income (loss) before income taxes 48,444 (115,113) 19,172 (210,920)
Net income 48,444 (115,113) 19,172 (210,920)
Total other comprehensive income (loss) (515) (681) (1,029) (1,362)
Comprehensive income $ 47,929 $ (115,794) $ 18,143 $ (212,282)