XML 39 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Indebtedness and Credit Agreements (Tables)
3 Months Ended
Jun. 03, 2017
Indebtedness and Credit Agreements  
Summary of indebtedness and lease financing obligations

 

 

June 3,
2017

 

March 4,
2017

 

Secured Debt:

 

 

 

 

 

Senior secured revolving credit facility due January 2020 ($2,340,000 and $2,430,000 face value less unamortized debt issuance costs of $22,715 and $24,918)

 

$

2,317,285

 

$

2,405,082

 

Tranche 1 Term Loan (second lien) due August 2020 ($470,000 face value less unamortized debt issuance costs of $3,861 and $4,167)

 

466,139

 

465,833

 

Tranche 2 Term Loan (second lien) due June 2021 ($500,000 face value less unamortized debt issuance costs of $2,290 and $2,431)

 

497,710

 

497,569

 

Other secured

 

90

 

90

 

 

 

 

 

 

 

 

 

3,281,224

 

3,368,574

 

Guaranteed Unsecured Debt:

 

 

 

 

 

9.25% senior notes due March 2020 ($902,000 face value plus unamortized premium of $1,903 and $2,071 and less unamortized debt issuance costs of $6,876 and $7,527)

 

897,027

 

896,544

 

6.75% senior notes due June 2021 ($810,000 face value less unamortized debt issuance costs of $5,989 and $6,360)

 

804,011

 

803,640

 

6.125% senior notes due April 2023 ($1,800,000 face value less unamortized debt issuance costs of $24,915 and $25,984)

 

1,775,085

 

1,774,016

 

 

 

 

 

 

 

 

 

3,476,123

 

3,474,200

 

Unguaranteed Unsecured Debt:

 

 

 

 

 

7.7% notes due February 2027 ($295,000 face value less unamortized debt issuance costs of $1,584 and $1,625)

 

293,416

 

293,375

 

6.875% fixed-rate senior notes due December 2028 ($128,000 face value less unamortized debt issuance costs of $755 and $771)

 

127,245

 

127,229

 

 

 

 

 

 

 

 

 

420,661

 

420,604

 

Lease financing obligations

 

62,259

 

65,315

 

 

 

 

 

 

 

Total debt

 

7,240,267

 

7,328,693

 

Current maturities of long-term debt and lease financing obligations

 

(22,460

)

(21,335

)

 

 

 

 

 

 

Long-term debt and lease financing obligations, less current maturities

 

$

7,217,807

 

$

7,307,358