XML 65 R55.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor and Non-Guarantor Condensed Consolidating Financial Information - Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Aug. 27, 2016
Aug. 29, 2015
Aug. 27, 2016
Aug. 29, 2015
Condensed consolidated statements of operations        
Revenues $ 8,029,806 $ 7,664,776 $ 16,213,987 $ 14,312,337
Costs and expenses:        
Cost of revenues 6,113,063 5,742,485 12,402,944 10,530,516
Selling, general and administrative expenses 1,778,247 1,725,826 3,571,494 3,425,411
Lease termination and impairment charges 7,233 9,637 13,014 14,659
Interest expense (income) 105,388 115,410 210,501 239,017
Loss on debt retirements, net   33,205   33,205
Loss on sale of assets, net 174 281 1,230 320
Total costs and expenses 8,004,105 7,626,844 16,199,183 14,243,128
Income (loss) before income taxes 25,701 37,932 14,804 69,209
Income tax expense (benefit) 10,928 16,463 4,619 28,904
Net income (loss) 14,773 21,469 10,185 40,305
Total other comprehensive income (loss) 681 598 1,362 1,195
Comprehensive income (loss) 15,454 22,067 11,547 41,500
Reportable legal entity | Rite Aid Corporation (Parent Company Only)        
Costs and expenses:        
Interest expense (income) 100,933 110,529 201,380 213,894
Loss on debt retirements, net   33,205   33,205
Equity in earnings of subsidiaries, net of tax (115,706) (181,666) (211,565) (316,308)
Total costs and expenses (14,773) (37,932) (10,185) (69,209)
Income (loss) before income taxes 14,773 37,932 10,185 69,209
Income tax expense (benefit)   16,463   28,904
Net income (loss) 14,773 21,469 10,185 40,305
Total other comprehensive income (loss) 681 598 1,362 1,195
Comprehensive income (loss) 15,454 22,067 11,547 41,500
Reportable legal entity | Subsidiary Guarantors        
Condensed consolidated statements of operations        
Revenues 7,995,349 7,641,439 16,163,541 14,289,000
Costs and expenses:        
Cost of revenues 6,080,299 5,720,403 12,355,746 10,508,434
Selling, general and administrative expenses 1,776,135 1,724,067 3,567,772 3,423,652
Lease termination and impairment charges 7,233 9,637 13,014 14,659
Interest expense (income) 4,447 4,884 9,114 25,126
Loss on sale of assets, net 174 281 1,230 320
Equity in earnings of subsidiaries, net of tax 593 501 645 501
Total costs and expenses 7,868,881 7,459,773 15,947,521 13,972,692
Income (loss) before income taxes 126,468 181,666 216,020 316,308
Income tax expense (benefit) 10,762 16,463 4,455 28,904
Net income (loss) 115,706 165,203 211,565 287,404
Total other comprehensive income (loss) 681 598 1,362 1,195
Comprehensive income (loss) 116,387 165,801 212,927 288,599
Reportable legal entity | Non-Guarantor Subsidiaries        
Condensed consolidated statements of operations        
Revenues 60,581 44,365 119,109 44,365
Costs and expenses:        
Cost of revenues 57,767 42,752 113,613 42,752
Selling, general and administrative expenses 3,233 2,117 5,970 2,117
Interest expense (income) 8 (3) 7 (3)
Total costs and expenses 61,008 44,866 119,590 44,866
Income (loss) before income taxes (427) (501) (481) (501)
Income tax expense (benefit) 166 186 164 186
Net income (loss) (593) (687) (645) (687)
Comprehensive income (loss) (593) (687) (645) (687)
Eliminations        
Condensed consolidated statements of operations        
Revenues (26,124) (21,028) (68,663) (21,028)
Costs and expenses:        
Cost of revenues (25,003) (20,670) (66,415) (20,670)
Selling, general and administrative expenses (1,121) (358) (2,248) (358)
Equity in earnings of subsidiaries, net of tax 115,113 181,165 210,920 315,807
Total costs and expenses 88,989 160,137 142,257 294,779
Income (loss) before income taxes (115,113) (181,165) (210,920) (315,807)
Income tax expense (benefit)   (16,649)   (29,090)
Net income (loss) (115,113) (164,516) (210,920) (286,717)
Total other comprehensive income (loss) (681) (598) (1,362) (1,195)
Comprehensive income (loss) $ (115,794) $ (165,114) $ (212,282) $ (287,912)