XML 56 R46.htm IDEA: XBRL DOCUMENT v3.5.0.2
Indebtedness and Credit Agreements (Details)
shares in Thousands, $ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Aug. 15, 2015
USD ($)
May 30, 2015
USD ($)
shares
Aug. 29, 2015
USD ($)
Aug. 27, 2016
USD ($)
loan
Aug. 29, 2015
USD ($)
Feb. 27, 2016
USD ($)
Apr. 02, 2015
USD ($)
Indebtedness and credit agreements              
Lease financing obligations       $ 70,950   $ 79,653  
Total debt       7,244,696   6,994,136  
Current maturities of long-term debt and lease financing obligations       (24,399)   (26,848)  
Long-term debt and lease financing obligations, less current maturities       $ 7,220,297   6,967,288  
Convertible notes amount         $ 64,089    
Loss on debt retirements, net     $ 33,205   33,205    
Credit facility              
Number of second priority secured term loan facilities | loan       2      
Ownership interest (as a percent)       100.00%      
Maturities              
Remainder of fiscal 2017       $ 90      
2018       0      
2019       0      
2020       2,350,000      
2021       1,372,000      
Thereafter       3,533,000      
Secured Debt              
Indebtedness and credit agreements              
Long-term debt       3,283,068   3,027,766  
Senior secured revolving credit facility due January 2020              
Indebtedness and credit agreements              
Long-term debt       2,320,505   2,066,097  
Principal amount of debt       2,350,000   2,100,000  
Unamortized debt issuance costs       29,495   33,903  
Credit facility              
Maximum borrowing capacity       3,700,000      
Outstanding borrowings       2,350,000      
Letters of credit outstanding       67,787      
Additional borrowing capacity       1,282,213      
Amount of debt allowed to be outstanding       1,500,000      
Threshold amount of debt       $ 750,000      
Number of days relating to debt threshold       90 days      
Period allowed for extensions on customary terms       90 days      
Senior secured revolving credit facility due January 2020 | Minimum              
Credit facility              
Percentage of fee payable on daily unused revolver availability       0.25%      
Additional borrowing capacity       $ 365,000      
Threshold availability on the thirtieth consecutive calendar day       $ 250,000      
Fixed charge coverage ratio       1.00      
Senior secured revolving credit facility due January 2020 | Maximum              
Credit facility              
Percentage of fee payable on daily unused revolver availability       0.375%      
Threshold availability on revolving credit facility to trigger fixed charge coverage requirements       $ 200,000      
Threshold availability on the third consecutive business day       $ 250,000      
Senior secured revolving credit facility due January 2020 | LIBOR | Minimum              
Credit facility              
Percentage points added to the reference rate       1.50%      
Senior secured revolving credit facility due January 2020 | LIBOR | Maximum              
Credit facility              
Percentage points added to the reference rate       2.00%      
Senior secured revolving credit facility due January 2020 | Alternate base rate | Minimum              
Credit facility              
Percentage points added to the reference rate       0.50%      
Senior secured revolving credit facility due January 2020 | Alternate base rate | Maximum              
Credit facility              
Percentage points added to the reference rate       1.00%      
8.00% senior secured notes (senior lien) due August 2020              
Indebtedness and credit agreements              
Debt instrument, stated interest rate (as a percent) 8.00%            
Notes redeemed and discharged $ 650,000            
Loss on debt retirements, net     33,205        
Tranche 1 Term Loan (second lien) due August 2020              
Indebtedness and credit agreements              
Long-term debt       $ 465,198   464,586  
Principal amount of debt       470,000   470,000  
Unamortized debt issuance costs       $ 4,802   5,414  
Tranche 1 Term Loan (second lien) due August 2020 | LIBOR              
Credit facility              
Percentage points added to the reference rate       4.75%      
LIBOR floor (as a percent)       1.00%      
Tranche 1 Term Loan (second lien) due August 2020 | Citibank's base rate              
Credit facility              
Percentage points added to the reference rate       3.75%      
Tranche 2 Term Loan (second lien) due June 2021              
Indebtedness and credit agreements              
Long-term debt       $ 497,275   496,993  
Principal amount of debt       500,000   500,000  
Unamortized debt issuance costs       $ 2,725   3,007  
Tranche 2 Term Loan (second lien) due June 2021 | LIBOR              
Credit facility              
Percentage points added to the reference rate       3.875%      
LIBOR floor (as a percent)       1.00%      
Tranche 2 Term Loan (second lien) due June 2021 | Citibank's base rate              
Credit facility              
Percentage points added to the reference rate       2.875%      
Other secured              
Indebtedness and credit agreements              
Long-term debt       $ 90   90  
Guaranteed Unsecured Debt              
Indebtedness and credit agreements              
Long-term debt       3,470,194   3,466,348  
9.25% senior notes due March 2020              
Indebtedness and credit agreements              
Long-term debt       895,529   894,563  
Principal amount of debt       902,000   902,000  
Unamortized debt issuance costs       8,878   10,180  
Unamortized premium       $ 2,407   $ 2,743  
Debt instrument, stated interest rate (as a percent)       9.25%   9.25%  
6.75% senior notes due June 2021              
Indebtedness and credit agreements              
Long-term debt       $ 802,870   $ 802,128  
Principal amount of debt       810,000   810,000  
Unamortized debt issuance costs       $ 7,130   $ 7,872  
Debt instrument, stated interest rate (as a percent)       6.75%   6.75%  
6.125% senior notes due 2023              
Indebtedness and credit agreements              
Long-term debt       $ 1,771,795   $ 1,769,657  
Principal amount of debt       1,800,000   1,800,000  
Unamortized debt issuance costs       $ 28,205   $ 30,343  
Debt instrument, stated interest rate (as a percent)       6.125%   6.125%  
Unguaranteed Unsecured Debt              
Indebtedness and credit agreements              
Long-term debt       $ 420,484   $ 420,369  
7.7% notes due February 2027              
Indebtedness and credit agreements              
Long-term debt       293,289   293,206  
Principal amount of debt       295,000   295,000  
Unamortized debt issuance costs       $ 1,711   $ 1,794  
Debt instrument, stated interest rate (as a percent)       7.70%   7.70%  
6.875% fixed-rate senior notes due December 2028              
Indebtedness and credit agreements              
Long-term debt       $ 127,195   $ 127,163  
Principal amount of debt       128,000   128,000  
Unamortized debt issuance costs       $ 805   $ 837  
Debt instrument, stated interest rate (as a percent)       6.875%   6.875%  
8.5% convertible notes due May 2015              
Indebtedness and credit agreements              
Debt instrument, stated interest rate (as a percent)   8.50%   8.50%      
Convertible notes amount   $ 64,089          
Shares issued for EnvisionRx acquisition (in shares) | shares   24,762          
Face amount of debt repurchased   $ 79          
EnvisionRx              
Indebtedness and credit agreements              
Loss on debt retirements, net     $ (31,601)   $ (31,601)    
EnvisionRx | 6.125% senior notes due 2023              
Indebtedness and credit agreements              
Principal amount of debt             $ 1,800,000
Debt instrument, stated interest rate (as a percent)             6.125%