XML 54 R44.htm IDEA: XBRL DOCUMENT v3.5.0.2
Indebtedness and Credit Agreements (Details)
shares in Thousands, $ in Thousands
3 Months Ended
May 28, 2016
USD ($)
loan
May 30, 2015
USD ($)
shares
Feb. 27, 2016
USD ($)
Aug. 15, 2015
USD ($)
Apr. 02, 2015
USD ($)
Jan. 13, 2015
USD ($)
Jan. 12, 2015
USD ($)
Indebtedness and credit agreements              
Lease financing obligations $ 75,287   $ 79,653        
Total debt 6,974,402   6,994,136        
Current maturities of long-term debt and lease financing obligations (25,640)   (26,848)        
Long-term debt and lease financing obligations, less current maturities $ 6,948,762   6,967,288        
Convertible notes amount   $ 64,089          
Credit facility              
Number of second priority secured term loan facilities | loan 2            
Ownership interest (as a percent) 100.00%            
Maturities              
Remainder of fiscal 2017 $ 90            
2018 0            
2019 0            
2020 2,080,000            
2021 1,372,000            
Thereafter 3,533,000            
Senior secured credit facility              
Indebtedness and credit agreements              
Long-term debt 3,010,417   3,027,766        
Senior secured revolving credit facility due January 2020              
Indebtedness and credit agreements              
Long-term debt 2,048,301   2,066,097        
Principal amount of debt 2,080,000   2,100,000        
Unamortized debt issuance costs 31,699   33,903        
Credit facility              
Maximum borrowing capacity 3,000,000     $ 3,700,000   $ 3,000,000 $ 1,795,000
Outstanding borrowings 2,080,000            
Letters of credit outstanding 69,301            
Additional borrowing capacity 1,550,699            
Amount of debt allowed to be outstanding 1,500,000            
Amount of debt allowed to be outstanding related to Pending Acquisition 1,800,000            
Threshold amount of debt $ 750,000            
Number of days relating to debt threshold 90 days            
Period allowed for extensions on customary terms 90 days            
Senior secured revolving credit facility due January 2020 | Minimum              
Credit facility              
Percentage of fee payable on daily unused revolver availability 0.25%            
Additional borrowing capacity $ 365,000            
Threshold availability on the thirtieth consecutive calendar day $ 250,000            
Fixed charge coverage ratio 1.00            
Senior secured revolving credit facility due January 2020 | Maximum              
Credit facility              
Percentage of fee payable on daily unused revolver availability 0.375%            
Threshold availability on revolving credit facility to trigger fixed charge coverage requirements $ 200,000            
Threshold availability on the third consecutive business day $ 250,000            
Senior secured revolving credit facility due January 2020 | LIBOR | Minimum              
Credit facility              
Percentage points added to the reference rate 1.50%            
Senior secured revolving credit facility due January 2020 | LIBOR | Maximum              
Credit facility              
Percentage points added to the reference rate 2.00%            
Senior secured revolving credit facility due January 2020 | Alternate base rate | Minimum              
Credit facility              
Percentage points added to the reference rate 0.50%            
Senior secured revolving credit facility due January 2020 | Alternate base rate | Maximum              
Credit facility              
Percentage points added to the reference rate 1.00%            
Tranche 7 Term Loan due February 2020              
Credit facility              
Amount of debt repurchased           $ 1,143,650  
8.00% senior secured notes (senior lien) due August 2020              
Indebtedness and credit agreements              
Debt instrument, stated interest rate (as a percent) 8.00%         8.00%  
Tranche 1 Term Loan (second lien) due August 2020              
Indebtedness and credit agreements              
Long-term debt $ 464,892   464,586        
Principal amount of debt 470,000   470,000        
Unamortized debt issuance costs $ 5,108   5,414        
Tranche 1 Term Loan (second lien) due August 2020 | LIBOR              
Credit facility              
Percentage points added to the reference rate 4.75%            
LIBOR floor (as a percent) 1.00%            
Tranche 1 Term Loan (second lien) due August 2020 | Citibank's base rate              
Credit facility              
Percentage points added to the reference rate 3.75%            
Tranche 2 Term Loan (second lien) due June 2021              
Indebtedness and credit agreements              
Long-term debt $ 497,134   496,993        
Principal amount of debt 500,000   500,000        
Unamortized debt issuance costs $ 2,866   3,007        
Tranche 2 Term Loan (second lien) due June 2021 | LIBOR              
Credit facility              
Percentage points added to the reference rate 3.875%            
LIBOR floor (as a percent) 1.00%            
Tranche 2 Term Loan (second lien) due June 2021 | Citibank's base rate              
Credit facility              
Percentage points added to the reference rate 2.875%            
Other secured              
Indebtedness and credit agreements              
Long-term debt $ 90   90        
Unsecured Guaranteed Debt              
Indebtedness and credit agreements              
Long-term debt 3,468,271   3,466,348        
9.25% senior notes due March 2020              
Indebtedness and credit agreements              
Long-term debt 895,046   894,563        
Principal amount of debt 902,000   902,000        
Unamortized debt issuance costs 9,529   10,180        
Unamortized premium $ 2,575   $ 2,743        
Debt instrument, stated interest rate (as a percent) 9.25%   9.25%        
6.75% senior notes due June 2021              
Indebtedness and credit agreements              
Long-term debt $ 802,499   $ 802,128        
Principal amount of debt 810,000   810,000        
Unamortized debt issuance costs $ 7,501   $ 7,872        
Debt instrument, stated interest rate (as a percent) 6.75%   6.75%        
6.125% senior notes due 2023              
Indebtedness and credit agreements              
Long-term debt $ 1,770,726   $ 1,769,657        
Principal amount of debt 1,800,000   1,800,000        
Unamortized debt issuance costs $ 29,274   $ 30,343        
Debt instrument, stated interest rate (as a percent) 6.125%   6.125%        
Unsecured Unguaranteed Debt              
Indebtedness and credit agreements              
Long-term debt $ 420,427   $ 420,369        
8.5% convertible notes due May 2015              
Indebtedness and credit agreements              
Debt instrument, stated interest rate (as a percent) 8.50% 8.50%          
Convertible notes amount   $ 64,089          
Shares issued for EnvisionRx acquisition (in shares) | shares   24,762          
Face amount of debt repurchased   $ 79          
7.7% notes due February 2027              
Indebtedness and credit agreements              
Long-term debt $ 293,248   293,206        
Principal amount of debt 295,000   295,000        
Unamortized debt issuance costs $ 1,752   $ 1,794        
Debt instrument, stated interest rate (as a percent) 7.70%   7.70%        
6.875% fixed-rate senior notes due December 2028              
Indebtedness and credit agreements              
Long-term debt $ 127,179   $ 127,163        
Principal amount of debt 128,000   128,000        
Unamortized debt issuance costs $ 821   $ 837        
Debt instrument, stated interest rate (as a percent) 6.875%   6.875%        
EnvisionRx | 6.125% senior notes due 2023              
Indebtedness and credit agreements              
Principal amount of debt         $ 1,800,000    
Debt instrument, stated interest rate (as a percent)         6.125%