XML 38 R45.htm IDEA: XBRL DOCUMENT v3.3.0.814
Indebtedness and Credit Agreements (Details)
shares in Thousands, $ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Aug. 15, 2015
USD ($)
May. 30, 2015
USD ($)
shares
Aug. 29, 2015
USD ($)
Aug. 29, 2015
USD ($)
loan
Apr. 02, 2015
USD ($)
Feb. 28, 2015
USD ($)
Jan. 13, 2015
USD ($)
Jan. 12, 2015
USD ($)
Indebtedness and credit agreement                
Lease financing obligations     $ 83,143 $ 83,143   $ 91,993    
Total debt     7,444,313 7,444,313   5,644,943    
Current maturities of long-term debt and lease financing obligations     (29,002) (29,002)   (100,376)    
Long-term debt and lease financing obligations, less current maturities     7,415,311 7,415,311   5,544,567    
Convertible notes amount       64,089        
Loss on debt retirements, net     $ 33,205 $ 33,205        
Credit facility                
Number of second priority secured term loan facilities | loan       2        
Ownership interest (as a percent)     100.00% 100.00%        
Maturities                
Remainder of fiscal 2016     $ 90 $ 90        
2017     0 0        
2018     0 0        
2019     0 0        
2020     2,453,000 2,453,000        
Thereafter     4,905,001 4,905,001        
Senior secured credit facility                
Indebtedness and credit agreement                
Long-term debt     3,423,091 3,423,091   3,350,367    
Senior secured revolving credit facility due January 2020                
Indebtedness and credit agreement                
Long-term debt     2,453,000 2,453,000   1,725,000    
Credit facility                
Maximum borrowing capacity $ 3,700,000           $ 3,000,000 $ 1,795,000
Outstanding borrowings     2,453,000 2,453,000        
Letters of credit outstanding     70,916 70,916        
Additional borrowing capacity     1,176,084 1,176,084        
Amount of debt allowed to be outstanding       1,500,000        
Amount of debt allowed to be outstanding related to Pending Acquisition       1,800,000        
Threshold amount of debt       $ 750,000        
Number of days relating to debt threshold       90 days        
Period allowed for extensions on customary terms       90 days        
Senior secured revolving credit facility due January 2020 | Minimum                
Credit facility                
Percentage of fee payable on daily unused revolver availability       0.25%        
Additional borrowing capacity     $ 365,000 $ 365,000        
Threshold availability on the thirtieth consecutive calendar day       $ 250,000        
Fixed charge coverage ratio       1.00        
Senior secured revolving credit facility due January 2020 | Maximum                
Credit facility                
Percentage of fee payable on daily unused revolver availability       0.375%        
Threshold availability on revolving credit facility to trigger fixed charge coverage requirements       $ 200,000        
Threshold availability on the third consecutive business day       $ 250,000        
Senior secured revolving credit facility due January 2020 | LIBOR | Minimum                
Credit facility                
Percentage points added to the reference rate       1.50%        
Senior secured revolving credit facility due January 2020 | LIBOR | Maximum                
Credit facility                
Percentage points added to the reference rate       2.00%        
Tranche 7 Term Loan due February 2020                
Credit facility                
Amount of debt repurchased             $ 1,143,650  
8.00% senior secured notes (senior lien) due August 2020                
Indebtedness and credit agreement                
Long-term debt           $ 650,000    
Debt instrument, stated interest rate (as a percent)     8.00% 8.00%   8.00% 8.00%  
Loss on debt retirements, net     $ 33,205          
Notes redeemed and discharged $ 650,000              
Tranche 1 Term Loan (second lien) due August 2020                
Indebtedness and credit agreement                
Long-term debt     470,000 $ 470,000   $ 470,000    
Principal amount of debt     470,000 $ 470,000        
Tranche 1 Term Loan (second lien) due August 2020 | LIBOR                
Credit facility                
Percentage points added to the reference rate       4.75%        
LIBOR floor (as a percent)       1.00%        
Tranche 1 Term Loan (second lien) due August 2020 | Citibank's base rate                
Credit facility                
Percentage points added to the reference rate       3.75%        
Tranche 2 Term Loan (second lien) due June 2021                
Indebtedness and credit agreement                
Long-term debt     500,000 $ 500,000   500,000    
Principal amount of debt     500,000 $ 500,000        
Tranche 2 Term Loan (second lien) due June 2021 | LIBOR                
Credit facility                
Percentage points added to the reference rate       3.875%        
LIBOR floor (as a percent)       1.00%        
Tranche 2 Term Loan (second lien) due June 2021 | Citibank's base rate                
Credit facility                
Percentage points added to the reference rate       2.875%        
Other secured                
Indebtedness and credit agreement                
Long-term debt     91 $ 91   5,367    
Unsecured Guaranteed Debt                
Indebtedness and credit agreement                
Long-term debt     3,515,079 3,515,079   1,715,415    
9.25% senior notes due March 2020                
Indebtedness and credit agreement                
Long-term debt     905,079 905,079   905,415    
Principal amount of debt           902,000    
Unamortized premium     $ 3,079 $ 3,079   $ 3,415    
Debt instrument, stated interest rate (as a percent)     9.25% 9.25%   9.25%    
6.75% senior notes due June 2021                
Indebtedness and credit agreement                
Long-term debt     $ 810,000 $ 810,000   $ 810,000    
Debt instrument, stated interest rate (as a percent)     6.75% 6.75%   6.75%    
6.125% senior notes due 2023                
Indebtedness and credit agreement                
Long-term debt     $ 1,800,000 $ 1,800,000        
Debt instrument, stated interest rate (as a percent)     6.125% 6.125%        
Unsecured Unguaranteed Debt                
Indebtedness and credit agreement                
Long-term debt     $ 423,000 $ 423,000   $ 487,168    
8.5% convertible notes due May 2015                
Indebtedness and credit agreement                
Long-term debt           $ 64,168    
Debt instrument, stated interest rate (as a percent)     8.50% 8.50%   8.50%    
Convertible notes amount   $ 64,089            
Convertible notes due 2015 were converted into common stock (in shares) | shares   24,762            
Face amount of debt repurchased   $ 79            
7.7% notes due February 2027                
Indebtedness and credit agreement                
Long-term debt     $ 295,000 $ 295,000   $ 295,000    
Debt instrument, stated interest rate (as a percent)     7.70% 7.70%   7.70%    
6.875% fixed-rate senior notes due December 2028                
Indebtedness and credit agreement                
Long-term debt     $ 128,000 $ 128,000   $ 128,000    
Debt instrument, stated interest rate (as a percent)     6.875% 6.875%   6.875%    
EnvisionRx | 6.125% senior notes due 2023                
Indebtedness and credit agreement                
Principal amount of debt         $ 1,800,000      
Debt instrument, stated interest rate (as a percent)     6.125% 6.125% 6.125%