XML 45 R34.htm IDEA: XBRL DOCUMENT v3.2.0.727
Indebtedness and Credit Agreements (Details)
shares in Thousands, $ in Thousands
3 Months Ended
May. 30, 2015
USD ($)
Apr. 02, 2015
USD ($)
May. 30, 2015
USD ($)
loan
shares
Feb. 28, 2015
USD ($)
Jan. 13, 2015
USD ($)
Jan. 12, 2015
USD ($)
Indebtedness and credit agreement            
Lease financing obligations $ 87,256   $ 87,256 $ 91,993    
Total debt 7,234,871   7,234,871 5,644,943    
Current maturities of long-term debt and lease financing obligations (35,039)   (35,039) (100,376)    
Long-term debt and lease financing obligations, less current maturities $ 7,199,832   7,199,832 5,544,567    
Convertible notes amount     $ 64,089      
Credit facility            
Number of second priority secured term loan facilities | loan     2      
Ownership interest (as a percent) 100.00%   100.00%      
Maturities            
Remainder of fiscal 2016 $ 5,368   $ 5,368      
2017 0   0      
2018 0   0      
2019 0   0      
2020 1,584,000   1,584,000      
Thereafter 5,555,000   5,555,000      
Senior secured credit facility            
Indebtedness and credit agreement            
Long-term debt 3,209,368   3,209,368 3,350,367    
Senior secured revolving credit facility due January 2020            
Indebtedness and credit agreement            
Long-term debt 1,584,000   1,584,000 1,725,000    
Credit facility            
Maximum borrowing capacity         $ 3,000,000 $ 1,795,000
Outstanding borrowings 1,584,000   1,584,000      
Letters of credit outstanding 69,309   69,309      
Additional borrowing capacity 1,346,691   1,346,691      
Amount of debt allowed to be outstanding     1,500,000      
Amount of debt allowed to be outstanding related to Pending Acquisition     1,800,000      
Threshold amount of debt     $ 750,000      
Number of days relating to debt threshold     90 days      
Period allowed for extensions on customary terms     90 days      
Senior secured revolving credit facility due January 2020 | Minimum            
Credit facility            
Percentage of fee payable on daily unused revolver availability     0.25%      
Fixed charge coverage ratio     1.00      
Senior secured revolving credit facility due January 2020 | Maximum            
Credit facility            
Percentage of fee payable on daily unused revolver availability     0.375%      
Senior secured revolving credit facility due January 2020 | LIBOR | Minimum            
Credit facility            
Percentage points added to the reference rate     1.50%      
Senior secured revolving credit facility due January 2020 | LIBOR | Maximum            
Credit facility            
Percentage points added to the reference rate     2.00%      
Tranche 7 Term Loan due February 2020            
Credit facility            
Amount of debt repurchased         $ 1,143,650  
8.00% senior secured notes (senior lien) due August 2020            
Indebtedness and credit agreement            
Long-term debt $ 650,000   $ 650,000 $ 650,000    
Debt instrument, stated interest rate (as a percent) 8.00%   8.00% 8.00% 8.00%  
Tranche 1 Term Loan (second lien) due August 2020            
Indebtedness and credit agreement            
Long-term debt $ 470,000   $ 470,000 $ 470,000    
Principal amount of debt 470,000   $ 470,000      
Tranche 1 Term Loan (second lien) due August 2020 | LIBOR            
Credit facility            
Percentage points added to the reference rate     4.75%      
LIBOR floor (as a percent)     1.00%      
Tranche 1 Term Loan (second lien) due August 2020 | Citibank's base rate            
Credit facility            
Percentage points added to the reference rate     3.75%      
Tranche 2 Term Loan (second lien) due June 2021            
Indebtedness and credit agreement            
Long-term debt 500,000   $ 500,000 500,000    
Principal amount of debt 500,000   $ 500,000      
Tranche 2 Term Loan (second lien) due June 2021 | LIBOR            
Credit facility            
Percentage points added to the reference rate     3.875%      
LIBOR floor (as a percent)     1.00%      
Tranche 2 Term Loan (second lien) due June 2021 | Citibank's base rate            
Credit facility            
Percentage points added to the reference rate     2.875%      
Other secured            
Indebtedness and credit agreement            
Long-term debt 5,368   $ 5,368 5,367    
Unsecured Guaranteed Debt            
Indebtedness and credit agreement            
Long-term debt 3,515,247   3,515,247 1,715,415    
9.25% senior notes due March 2020            
Indebtedness and credit agreement            
Long-term debt 905,247   905,247 905,415    
Principal amount of debt 902,000   902,000 902,000    
Unamortized premium $ 3,247   $ 3,247 $ 3,415    
Debt instrument, stated interest rate (as a percent) 9.25%   9.25% 9.25%    
6.75% senior notes due June 2021            
Indebtedness and credit agreement            
Long-term debt $ 810,000   $ 810,000 $ 810,000    
Debt instrument, stated interest rate (as a percent) 6.75%   6.75% 6.75%    
6.125% senior notes due 2023            
Indebtedness and credit agreement            
Long-term debt $ 1,800,000   $ 1,800,000      
Debt instrument, stated interest rate (as a percent) 6.125%   6.125%      
Unsecured Unguaranteed Debt            
Indebtedness and credit agreement            
Long-term debt $ 423,000   $ 423,000 $ 487,168    
8.5% convertible notes due May 2015            
Indebtedness and credit agreement            
Long-term debt       $ 64,168    
Debt instrument, stated interest rate (as a percent) 8.50%   8.50% 8.50%    
Convertible notes amount     $ 68,089      
Convertible notes due 2015 were converted into common stock (in shares) | shares     24,762      
Face amount of debt repurchased $ 79   $ 79      
7.7% notes due February 2027            
Indebtedness and credit agreement            
Long-term debt $ 295,000   $ 295,000 $ 295,000    
Debt instrument, stated interest rate (as a percent) 7.70%   7.70% 7.70%    
6.875% fixed-rate senior notes due December 2028            
Indebtedness and credit agreement            
Long-term debt $ 128,000   $ 128,000 $ 128,000    
Debt instrument, stated interest rate (as a percent) 6.875%   6.875% 6.875%    
Forecast | Senior secured revolving credit facility due January 2020            
Credit facility            
Maximum borrowing capacity         $ 3,700,000  
Prior to repayment of 2020 8.00% Notes | Senior secured revolving credit facility due January 2020 | Minimum            
Credit facility            
Additional borrowing capacity $ 300,000   $ 300,000      
Threshold availability on the thirtieth consecutive calendar day     225,000      
Prior to repayment of 2020 8.00% Notes | Senior secured revolving credit facility due January 2020 | Maximum            
Credit facility            
Threshold availability on revolving credit facility to trigger fixed charge coverage requirements     175,000      
Threshold availability on the third consecutive business day     225,000      
On and after repayment of 2020 8.00% Notes | Senior secured revolving credit facility due January 2020 | Minimum            
Credit facility            
Additional borrowing capacity 365,000   365,000      
Threshold availability on the thirtieth consecutive calendar day     250,000      
On and after repayment of 2020 8.00% Notes | Senior secured revolving credit facility due January 2020 | Maximum            
Credit facility            
Threshold availability on revolving credit facility to trigger fixed charge coverage requirements     200,000      
Threshold availability on the third consecutive business day     $ 250,000      
T P G EnvisionRx | 6.125% senior notes due 2023            
Indebtedness and credit agreement            
Principal amount of debt   $ 1,800,000        
Debt instrument, stated interest rate (as a percent)   6.125%        
Credit facility            
Redemption price   101.00%        
Net proceeds included in cash and cash equivalents $ 1,768,622