XML 114 R99.htm IDEA: XBRL DOCUMENT v3.19.1
Interim Financial Results (Unaudited) (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Feb. 28, 2018
Mar. 02, 2019
Dec. 01, 2018
Sep. 01, 2018
Jun. 02, 2018
Mar. 03, 2018
Dec. 02, 2017
Sep. 02, 2017
Jun. 03, 2017
Mar. 02, 2019
Mar. 03, 2018
Mar. 04, 2017
Interim Financial Results (Unaudited)                        
Revenues   $ 5,379,645 $ 5,450,060 $ 5,421,362 $ 5,388,490 $ 5,394,264 $ 5,353,170 $ 5,345,011 $ 5,436,523 $ 21,639,557 $ 21,528,968 $ 22,927,540
Cost of revenues   4,215,281 4,267,972 4,260,211 4,219,741 4,124,498 4,166,447 4,183,338 4,274,580 16,963,205 16,748,863 17,862,833
Selling, general and administrative expenses   1,143,202 1,142,555 1,153,991 1,152,627 1,181,964 1,166,514 1,141,844 1,160,940 4,592,375 4,651,262 4,776,995
Lease termination and impairment charges   55,898 2,628 39,609 9,859 47,675 3,939 3,113 4,038 107,994 58,765 45,778
Goodwill and intangible asset impairment charges       375,190           375,190 261,727  
Goodwill impairment           261,727       312,984 261,727 0
Interest expense   52,695 56,008 56,233 62,792 50,603 50,308 50,857 51,000 227,728 202,768 200,065
Loss on debt retirements, net $ 8,180       554         554    
Walgreens Boots Alliance merger termination fee               (325,000)     (325,000)  
Loss (gain) on sale of assets, net   (26,806) (382) (4,965) (5,859) (5,249) 205 (14,951) (5,877) (38,012) (25,872) (6,649)
Total costs and expenses   5,440,270 5,468,781 5,880,269 5,439,714 5,661,218 5,387,413 5,039,201 5,484,681 22,229,034 21,572,513 22,879,022
(Loss) income from continuing operations before income taxes   (60,625) (18,721) (458,907) (51,224) (266,954) (34,243) 305,810 (48,158) (589,477) (43,545) 48,518
Income tax expense (benefit)   195,004 (1,471) (106,559) (9,497) 216,719 (16,061) 117,450 (12,121) 77,477 305,987 44,438
Net (loss) income from continuing operations   (255,629) (17,250) (352,348) (41,727) (483,673) (18,182) 188,360 (36,037) (666,954) (349,532) 4,080
Net income (loss) from discontinued operations, net of tax   (17,350) 12,740 (6,792) 256,143 1,250,745 99,213 (17,644) (39,312) 244,741 1,293,002 (27)
Net (loss) income   $ (272,979) $ (4,510) $ (359,140) $ 214,416 $ 767,072 $ 81,031 $ 170,716 $ (75,349) $ (422,213) $ 943,470 $ 4,053
Basic (loss) income per share:                        
Continuing operations           $ (9.18) $ (0.35) $ 3.59 $ (0.69) $ (12.62) $ (6.66) $ 0.08
Discontinued operations           23.74 1.90 (0.33) (0.75) 4.63 24.64 0.00
Net basic (loss) income per share           14.56 1.55 3.26 (1.44) (7.99) 17.98 0.08
Diluted (loss) income per share:                        
Continuing operations           (9.18) (0.35) 3.53 (0.69) (12.62) (6.66) 0.08
Discontinued operations           23.74 1.90 (0.33) (0.75) 4.63 24.64 0.00
Net diluted (loss) income per share           $ 14.56 $ 1.55 $ 3.20 $ (1.44) (7.99) $ 17.98 $ 0.08
Basic and diluted (loss) income per share:                        
Continuing operations   $ (4.83) $ (0.33) $ (6.67) $ (0.79)         (12.62)    
Discontinued operations   (0.32) 0.24 (0.13) 4.86         4.63    
Net basic and diluted income (loss) per share   $ (5.15) $ (0.09) $ (6.80) $ 4.07         $ (7.99)    
Income tax expense recorded in connection with revaluation of deferred tax assets   $ 212,252       $ 324,765         $ 324,765  
Goodwill impairment, net of tax           191,000       $ 235,698 191,000  
Facilities impairment charges   28,920       36,927            
LIFO charge (credit)   $ 4,043       $ (49,220)       $ 23,354 $ (28,827) $ (3,721)