XML 107 R92.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Reporting - Adjusted EBITDA (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Feb. 28, 2018
Mar. 02, 2019
Dec. 01, 2018
Sep. 01, 2018
Jun. 02, 2018
Mar. 03, 2018
Dec. 02, 2017
Sep. 02, 2017
Jun. 03, 2017
Mar. 02, 2019
Mar. 03, 2018
Mar. 04, 2017
Segment Reporting                        
Net (loss) income from continuing operations   $ (255,629) $ (17,250) $ (352,348) $ (41,727) $ (483,673) $ (18,182) $ 188,360 $ (36,037) $ (666,954) $ (349,532) $ 4,080
Interest expense   52,695 56,008 56,233 62,792 50,603 50,308 50,857 51,000 227,728 202,768 200,065
Income tax expense   195,004 (1,471) (106,559) (9,497) 216,719 (16,061) 117,450 (12,121) 77,477 305,987 44,438
Depreciation and amortization                   357,882 386,057 407,366
LIFO charge (credit)   4,043       (49,220)       23,354 (28,827) (3,721)
Lease termination and impairment charges   55,898 2,628 39,609 9,859 47,675 3,939 3,113 4,038 107,994 58,765 45,778
Goodwill and intangible asset impairment charges       375,190           375,190 261,727  
Loss on debt retirements, net $ 8,180       554         554    
Merger and Acquisition-related costs                   (37,821) (24,283) (14,066)
Stock-based compensation expense                   12,115 25,793 23,482
Restructuring-related costs                   4,704    
Inventory write-downs related to store closings                   13,487 7,586 5,925
Litigation settlement                   18,000    
Gain on sale of assets, net   $ (26,806) $ (382) $ (4,965) $ (5,859) $ (5,249) $ 205 (14,951) $ (5,877) (38,012) (25,872) (6,649)
Walgreens Boots Alliance, Inc. termination fee               $ (325,000)     (325,000)  
Other                   12,104 16,119 13,058
Adjusted EBITDA from continuing operations                   $ 563,444 $ 559,854 $ 747,888