XML 95 R80.htm IDEA: XBRL DOCUMENT v3.19.1
Indebtedness and Credit Agreements - Indebtedness and lease financing obligations (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 15, 2019
Dec. 20, 2018
Jun. 25, 2018
May 21, 2018
Apr. 29, 2018
Apr. 19, 2018
Apr. 12, 2018
Mar. 29, 2018
Mar. 15, 2018
Feb. 27, 2018
Feb. 28, 2018
Jun. 02, 2018
Mar. 02, 2019
Apr. 28, 2018
Mar. 03, 2018
Jan. 31, 2018
Indebtedness and credit agreements                                
Long-term debt                             $ 3,889,738  
Lease financing obligations                         $ 40,176   52,554  
Total Debt                         3,494,760   3,942,292  
Current maturities of long-term debt and lease financing obligations                         (16,111)   (21,031)  
Long-term debt and lease financing obligations, less current maturities                         3,478,649   3,921,261  
Loss on debt retirements, net                     $ 8,180 $ 554 554      
Secured Debt                                
Indebtedness and credit agreements                                
Long-term debt                         1,297,013   12,986  
Senior secured revolving credit facility due January 2020                                
Indebtedness and credit agreements                                
Long-term debt                             13,076  
Principal amount of debt                         0      
Unamortized debt issuance costs                         0   13,076  
Maximum borrowing capacity         $ 2,700,000           $ 3,000,000   2,700,000 $ 3,000,000   $ 3,700,000
Loss on debt retirements, net         $ 1,091                      
Senior secured revolving credit facility due January 2020 | Maximum | LIBOR                                
Indebtedness and credit agreements                                
Interest rate   1.75%                            
Senior secured revolving credit facility due December 2023                                
Indebtedness and credit agreements                                
Long-term debt                         850,931      
Principal amount of debt                         875,000   0  
Unamortized debt issuance costs                         24,069   0  
Maximum borrowing capacity   $ 2,700,000                            
Senior secured revolving credit facility due December 2023 | Minimum | LIBOR                                
Indebtedness and credit agreements                                
Interest rate   1.25%                            
FILO term loan due December 2023                                
Indebtedness and credit agreements                                
Long-term debt                         446,082      
Principal amount of debt   $ 450,000                     450,000   0  
Unamortized debt issuance costs                         3,918   0  
FILO term loan due December 2023 | LIBOR                                
Indebtedness and credit agreements                                
Interest rate   3.00%                            
Other secured                                
Indebtedness and credit agreements                                
Long-term debt                             90  
Tranche 1 Term Loan (second lien) due August 2020                                
Indebtedness and credit agreements                                
Principal amount of debt                               470,000
Tranche 2 Term Loan (second lien) due June 2021                                
Indebtedness and credit agreements                                
Principal amount of debt                               $ 500,000
Guaranteed Unsecured Debt                                
Indebtedness and credit agreements                                
Long-term debt                         $ 1,736,508   3,481,891  
9.25% senior notes due March 2020                                
Indebtedness and credit agreements                                
Long-term debt                             $ 898,476  
Debt instrument, stated interest rate (as a percent)                         9.25%   9.25%  
Principal amount of debt                         $ 0   $ 902,000  
Unamortized debt issuance costs                         0   4,924  
Unamortized premium                         $ 0   1,400  
Loss on debt retirements, net             $ 3,422                  
Offer to purchase of outstanding amount                   $ 900,000            
Principal amount of debt redeemed               $ 3,454                
Percentage of outstanding principal amount redeemed             100.00% 0.38%                
6.75% senior notes due June 2021                                
Indebtedness and credit agreements                                
Long-term debt                             $ 805,123  
Debt instrument, stated interest rate (as a percent)                         6.75%   6.75%  
Principal amount of debt                         $ 0   $ 810,000  
Unamortized debt issuance costs                         0   4,877  
Loss on debt retirements, net     $ 18,075 $ 8                        
Principal amount of debt redeemed     $ 805,169 1,360       $ 3,471                
Percentage of outstanding principal amount redeemed               0.43%                
6.125% senior notes due April 2023                                
Indebtedness and credit agreements                                
Long-term debt                         $ 1,736,508   $ 1,778,292  
Debt instrument, stated interest rate (as a percent)                         6.125%   6.125%  
Principal amount of debt                         $ 1,753,490   $ 1,800,000  
Unamortized debt issuance costs                         16,982   21,708  
Loss on debt retirements, net       56       $ 49         498      
Principal amount of debt redeemed       $ 4,759       $ 41,751                
Percentage of outstanding principal amount redeemed               2.32%                
6.75% and 6.125% senior notes                                
Indebtedness and credit agreements                                
Offer to purchase of outstanding amount           $ 700,000                    
Unguaranteed Unsecured Debt                                
Indebtedness and credit agreements                                
Long-term debt                         421,063   420,833  
7.7% notes due February 2027                                
Indebtedness and credit agreements                                
Long-term debt                         $ 293,705   $ 293,540  
Debt instrument, stated interest rate (as a percent)                         7.70%   7.70%  
Principal amount of debt                         $ 295,000   $ 295,000  
Unamortized debt issuance costs                         1,295   1,460  
6.875% fixed-rate senior notes due December 2028                                
Indebtedness and credit agreements                                
Long-term debt                         $ 127,358   $ 127,293  
Debt instrument, stated interest rate (as a percent)                         6.875%   6.875%  
Principal amount of debt                         $ 128,000   $ 128,000  
Unamortized debt issuance costs                         $ 642   $ 707  
Interest rate cap                                
Indebtedness and credit agreements                                
Principal amount of debt $ 650,000                              
Interest rate cap | LIBOR                                
Indebtedness and credit agreements                                
Interest rate 2.75%               2.75%