XML 19 R4.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Feb. 28, 2018
Mar. 02, 2019
Dec. 01, 2018
Sep. 01, 2018
Jun. 02, 2018
Mar. 03, 2018
Dec. 02, 2017
Sep. 02, 2017
Jun. 03, 2017
Mar. 02, 2019
Mar. 03, 2018
Mar. 04, 2017
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS                        
Revenues   $ 5,379,645 $ 5,450,060 $ 5,421,362 $ 5,388,490 $ 5,394,264 $ 5,353,170 $ 5,345,011 $ 5,436,523 $ 21,639,557 $ 21,528,968 $ 22,927,540
Costs and expenses:                        
Cost of revenues   4,215,281 4,267,972 4,260,211 4,219,741 4,124,498 4,166,447 4,183,338 4,274,580 16,963,205 16,748,863 17,862,833
Selling, general and administrative expenses   1,143,202 1,142,555 1,153,991 1,152,627 1,181,964 1,166,514 1,141,844 1,160,940 4,592,375 4,651,262 4,776,995
Lease termination and impairment charges   55,898 2,628 39,609 9,859 47,675 3,939 3,113 4,038 107,994 58,765 45,778
Goodwill and intangible asset impairment charges       375,190           375,190 261,727  
Interest expense   52,695 56,008 56,233 62,792 50,603 50,308 50,857 51,000 227,728 202,768 200,065
Loss on debt retirements, net $ 8,180       554         554    
Walgreens Boots Alliance merger termination fee               (325,000)     (325,000)  
Gain on sale of assets, net   (26,806) (382) (4,965) (5,859) (5,249) 205 (14,951) (5,877) (38,012) (25,872) (6,649)
Total costs and expenses   5,440,270 5,468,781 5,880,269 5,439,714 5,661,218 5,387,413 5,039,201 5,484,681 22,229,034 21,572,513 22,879,022
(Loss) income from continuing operations before income taxes   (60,625) (18,721) (458,907) (51,224) (266,954) (34,243) 305,810 (48,158) (589,477) (43,545) 48,518
Income tax expense   195,004 (1,471) (106,559) (9,497) 216,719 (16,061) 117,450 (12,121) 77,477 305,987 44,438
Net (loss) income from continuing operations   (255,629) (17,250) (352,348) (41,727) (483,673) (18,182) 188,360 (36,037) (666,954) (349,532) 4,080
Income (loss) from discontinued operations attributable to common stockholders-basic and diluted   (17,350) 12,740 (6,792) 256,143 1,250,745 99,213 (17,644) (39,312) 244,741 1,293,002 (27)
Net (loss) income   $ (272,979) $ (4,510) $ (359,140) $ 214,416 $ 767,072 $ 81,031 $ 170,716 $ (75,349) (422,213) 943,470 4,053
Computation of income attributable to common stockholders:                        
(Loss) income from continuing operations attributable to common stockholders-basic and diluted                   (666,954) (349,532) 4,080
Income (loss) from discontinued operations attributable to common stockholders-basic and diluted                   244,741 1,293,002 (27)
(Loss) income attributable to common stockholders-basic and diluted                   $ (422,213) $ 943,470 $ 4,053
Basic (loss) income per share:                        
Continuing operations           $ (9.18) $ (0.35) $ 3.59 $ (0.69) $ (12.62) $ (6.66) $ 0.08
Discontinued operations           23.74 1.90 (0.33) (0.75) 4.63 24.64 0.00
Net basic (loss) income per share           14.56 1.55 3.26 (1.44) (7.99) 17.98 0.08
Diluted (loss) income per share:                        
Continuing operations           (9.18) (0.35) 3.53 (0.69) (12.62) (6.66) 0.08
Discontinued operations           23.74 1.90 (0.33) (0.75) 4.63 24.64 0.00
Net diluted (loss) income per share           $ 14.56 $ 1.55 $ 3.20 $ (1.44) $ (7.99) $ 17.98 $ 0.08