XML 44 R29.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Reporting
12 Months Ended
Mar. 02, 2019
Segment Reporting  
Segment Reporting

20. Segment Reporting

The Company has two reportable segments, its retail drug stores (“Retail Pharmacy”), and its pharmacy services (“Pharmacy Services”) segments, collectively the “Parent Company.”

The Retail Pharmacy segment’s primary business is the sale of prescription drugs and related consultation to its customers. Additionally, the Retail Pharmacy segment sells a full selection of health and beauty aids and personal care products, seasonal merchandise and a large private brand product line. The Pharmacy Services segment offers a full range of PBM services including plan design and administration, on both a transparent pass-through model and traditional model, formulary management and claims processing. Additionally, the Pharmacy Services segment offers specialty and mail order services, and drug benefits to eligible beneficiaries under the federal government’s Medicare Part D program.

The Parent Company’s chief operating decision makers are its Parent Company Chief Executive Officer, Chief Operating Officer, Chief Financial Officer, Chief Operating Officer—Retail Pharmacy, and the Chief Executive Officer—Pharmacy Services (collectively the “CODM”). The CODM has ultimate responsibility for enterprise decisions. The CODM determines, in particular, resource allocation for, and monitors performance of, the consolidated enterprise, the Retail Pharmacy segment and the Pharmacy Services segment. The Retail Pharmacy and Pharmacy Services segment managers have responsibility for operating decisions, allocating resources and assessing performance within their respective segments. The CODM relies on internal management reporting that analyzes enterprise results on certain key performance indicators, namely, revenues, gross profit and Adjusted EBITDA.

The following is balance sheet information for the Company’s reportable segments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Retail

    

Pharmacy

    

 

    

 

 

 

 

Pharmacy

 

Services

 

Eliminations(1)

 

Consolidated

March 2, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

5,071,055

 

$

2,534,771

 

$

(14,459)

 

$

7,591,367

Goodwill

 

 

43,492

 

 

1,064,644

 

 

 —

 

 

1,108,136

Additions to property and equipment and intangible assets

 

 

228,079

 

 

16,610

 

 

 —

 

 

244,689

March 3, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

6,089,343

 

$

2,954,953

 

$

(54,969)

 

$

8,989,327

Goodwill

 

 

43,492

 

 

1,377,628

 

 

 —

 

 

1,421,120

Additions to property and equipment and intangible assets

 

 

199,437

 

 

15,327

 

 

 —

 

 

214,764


(1)

As of March 2, 2019 and March 3, 2018, intersegment eliminations include netting of the Pharmacy Services segment long-term deferred tax liability of $0 and $38,713 , respectively, against the Retail Pharmacy segment long-term deferred tax asset for consolidation purposes in accordance with ASC 740, and intersegment accounts receivable of $14,459 and $16,256, respectively, that represents amounts owed from the Pharmacy Services segment to the Retail Pharmacy segment that are created when Pharmacy Services segment customers use Retail Pharmacy segment stores to purchase covered products.

 

The following table is a reconciliation of the Company’s business segments to the consolidated financial statements for the fiscal years ended March 2, 2019, March 3, 2018 and March 4, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

Pharmacy

 

Intersegment

 

 

 

 

    

Pharmacy

    

Services

    

Eliminations(1)

    

Consolidated

March 2, 2019:

 

 

  

 

 

  

 

 

  

 

 

  

Revenues

 

$

15,757,152

 

$

6,093,688

 

$

(211,283)

 

$

21,639,557

Gross Profit

 

 

4,258,716

 

 

417,636

 

 

 —

 

 

4,676,352

Adjusted EBITDA(2)

 

 

405,206

 

 

158,238

 

 

 —

 

 

563,444

March 3, 2018:

 

 

  

 

 

  

 

 

  

 

 

  

Revenues

 

$

15,832,625

 

$

5,896,669

 

$

(200,326)

 

$

21,528,968

Gross Profit

 

 

4,372,373

 

 

407,732

 

 

 —

 

 

4,780,105

Adjusted EBITDA(2)

 

 

388,320

 

 

171,534

 

 

 —

 

 

559,854

March 4, 2017:

 

 

  

 

 

  

 

 

  

 

 

  

Revenues

 

$

16,766,620

 

$

6,393,884

 

$

(232,964)

 

$

22,927,540

Gross Profit

 

 

4,671,975

 

 

392,732

 

 

 —

 

 

5,064,707

Adjusted EBITDA(2)

 

 

559,653

 

 

188,235

 

 

 —

 

 

747,888


(1)

Intersegment eliminations include intersegment revenues and corresponding cost of revenues that occur when Pharmacy Services segment customers use Retail Pharmacy segment stores to purchase covered products. When this occurs, both the Retail Pharmacy and Pharmacy Services segments record the revenue on a stand-alone basis.

(2)

See the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Continuing Operations—Adjusted EBITDA, Adjusted Net Income (Loss), Adjusted Net Income (Loss) per Diluted Share and Other Non-GAAP Measures” for additional details.

The following is a reconciliation of net (loss) income to Adjusted EBITDA for fiscal 2019, 2018 and 2017:

 

 

 

 

 

 

 

 

 

 

 

 

    

March 2,

 

March 3,

 

March 4,

 

 

2019

    

2018

    

2017

 

 

(52 weeks)

 

(52 weeks)(a)

 

(53 weeks)(a)

Net (loss) income from continuing operations

 

$

(666,954)

 

$

(349,532)

 

$

4,080

Interest expense

 

 

227,728

 

 

202,768

 

 

200,065

Income tax expense

 

 

77,477

 

 

305,987

 

 

44,438

Depreciation and amortization

 

 

357,882

 

 

386,057

 

 

407,366

LIFO charge (credit)

 

 

23,354

 

 

(28,827)

 

 

(3,721)

Lease termination and impairment charges

 

 

107,994

 

 

58,765

 

 

45,778

Goodwill and intangible asset impairment charges

 

 

375,190

 

 

261,727

 

 

Loss on debt retirements, net

 

 

554

 

 

 

 

Merger and Acquisition-related costs

 

 

37,821

 

 

24,283

 

 

14,066

Stock-based compensation expense

 

 

12,115

 

 

25,793

 

 

23,482

Restructuring-related costs

 

 

4,704

 

 

 

 

Inventory write-downs related to store closings

 

 

13,487

 

 

7,586

 

 

5,925

Litigation settlement

 

 

18,000

 

 

 

 

Gain on sale of assets, net

 

 

(38,012)

 

 

(25,872)

 

 

(6,649)

Walgreens Boots Alliance merger termination fee

 

 

 

 

(325,000)

 

 

Other

 

 

12,104

 

 

16,119

 

 

13,058

Adjusted EBITDA from continuing operations

 

$

563,444

 

$

559,854

 

$

747,888


(a)

During fiscal 2019, the Company revised its definition of Adjusted EBITDA to no longer exclude the impact of revenue deferrals related to its customer loyalty program and further revised its disclosure by presenting certain amounts previously included within Other as separate reconciling items. Consequently, the Company revised Adjusted EBITDA for fiscal 2018 and fiscal 2017 to conform with the revised definition and present separate reconciling items previously included in Other.