XML 62 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Indebtedness and Credit Agreements (Tables)
12 Months Ended
Mar. 03, 2018
Indebtedness and Credit Agreements  
Summary of indebtedness and lease financing obligations

 

                                                                                                                                                                                    

 

 

2018

 

2017

 

Secured Debt:

 

 

 

 

 

 

 

Senior secured revolving credit facility due January 2020 ($0 and $2,430,000 face value less unamortized debt issuance costs of $13,076 and $24,918)

 

$

(13,076

)

$

2,405,082

 

Tranche 1 Term Loan (second lien) due August 2020 ($0 and $470,000 face value less unamortized debt issuance costs of $0 and $4,167)

 

 

 

 

465,833

 

Tranche 2 Term Loan (second lien) due June 2021 ($0 and $500,000 face value less unamortized debt issuance costs of $0 and $2,431)

 

 

 

 

497,569

 

Other secured

 

 

90

 

 

90

 

​  

​  

​  

​  

 

 

 

(12,986

)

 

3,368,574

 

Guaranteed Unsecured Debt:

 

 

 

 

 

 

 

9.25% senior notes due March 2020 ($902,000 face value plus unamortized premium of $1,400 and $2,071 and less unamortized debt issuance costs of $4,924 and $7,527)

 

 

898,476

 

 

896,544

 

6.75% senior notes due June 2021 ($810,000 face value less unamortized debt issuance costs of $4,877 and $6,360)

 

 

805,123

 

 

803,640

 

6.125% senior notes due April 2023 ($1,800,000 face value less unamortized debt issuance costs of $21,708 and $25,984)

 

 

1,778,292

 

 

1,774,016

 

​  

​  

​  

​  

 

 

 

3,481,891

 

 

3,474,200

 

Unguaranteed Unsecured Debt:

 

 

 

 

 

 

 

7.7% notes due February 2027 ($295,000 face value less unamortized debt issuance costs of $1,460 and $1,625)

 

 

293,540

 

 

293,375

 

6.875% fixed-rate senior notes due December 2028 ($128,000 face value less unamortized debt issuance costs of $707 and $771)

 

 

127,293

 

 

127,229

 

​  

​  

​  

​  

 

 

 

420,833

 

 

420,604

 

Lease financing obligations

 

 

52,554

 

 

65,315

 

​  

​  

​  

​  

Total debt

 

 

3,942,292

 

 

7,328,693

 

Current maturities of long-term debt and lease financing obligations

 

 

(21,031

)

 

(21,335

)

​  

​  

​  

​  

Long-term debt and lease financing obligations, less current maturities

 

$

3,921,261

 

$

7,307,358

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of debt instruments included in continuing operations and discontinued operations

 

                                                                                                                                                                                    

 

 

March 3, 2018

 

 

 

Debt

 

Lease Financing
Obligations

 

Total Debt and
Lease Financing
Obligations

 

Balance, March 3, 2018—per above table

 

$

3,889,738

 

$

52,554

 

$

3,942,292

 

Amounts reclassified as current and noncurrent liabilities held for sale in connection with the Sale(a)

 

 

(549,549

)

 

(1,108

)

 

(550,657

)

​  

​  

​  

​  

​  

​  

Total debt and lease financing obligations

 

 

3,340,189

 

 

51,446

 

 

3,391,635

 

Current maturities of long-term debt and lease financing obligations—continuing operations

 

 

(90

)

 

(20,671

)

 

(20,761

)

​  

​  

​  

​  

​  

​  

Long-term debt and lease financing obligations, less current maturities—continuing operations

 

$

3,340,099

 

$

30,775

 

$

3,370,874

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

March 4, 2017

 

 

 

Debt

 

Lease Financing
Obligations

 

Total Debt and
Lease Financing
Obligations

 

Balance, March 4, 2017—per above table

 

$

7,263,378

 

$

65,315

 

$

7,328,693

 

Amounts reclassified as current and noncurrent liabilities held for sale in connection with the Sale(a)

 

 

(4,027,400

)

 

(10,492

)

 

(4,037,892

)

​  

​  

​  

​  

​  

​  

Total debt and lease financing obligations

 

 

3,235,978

 

 

54,823

 

 

3,290,801

 

Current maturities of long-term debt and lease financing obligations—continuing operations

 

 

(90

)

 

(17,619

)

 

(17,709

)

​  

​  

​  

​  

​  

​  

Long-term debt and lease financing obligations, less current maturities—continuing operations

 

$

3,235,888

 

$

37,204

 

$

3,273,092

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

 

 

(a)          

In connection with the Sale, the Company is estimating that the Sale will provide total excess cash proceeds of approximately $549,549 and 4,027,400 which will be used to repay outstanding indebtedness as of March 3, 2018 and March 4, 2017, respectively. As such, the Company included estimated excess cash proceeds $549,549 and $4,027,400 as repayment of outstanding indebtedness that has been included in liabilities held for sale as of March 3, 2018 and March 4, 2017. Additionally, as part of the Sale, the Company will be relieved of approximately $1,108 and $10,492, respectively, of capital lease obligations as of March 3, 2018 and March 4, 2017. These amounts are also reflected as liabilities held for sale. Please see Note 4 for additional details.