XML 18 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Feb. 28, 2018
Mar. 03, 2018
Dec. 02, 2017
Sep. 02, 2017
Jun. 03, 2017
Mar. 04, 2017
Nov. 26, 2016
Aug. 27, 2016
May 28, 2016
Mar. 03, 2018
Mar. 04, 2017
Feb. 27, 2016
CONSOLIDATED STATEMENTS OF OPERATIONS                        
Revenues   $ 5,394,264 $ 5,353,170 $ 5,345,011 $ 5,436,523 $ 5,903,385 $ 5,669,111 $ 5,629,559 $ 5,725,485 $ 21,528,968 $ 22,927,540 $ 20,770,237
Costs and expenses:                        
Cost of revenues   4,124,498 4,166,447 4,183,338 4,274,580 4,554,328 4,424,260 4,387,845 4,496,400 16,748,863 17,862,833 15,778,258
Selling, general and administrative expenses   1,181,964 1,166,514 1,141,844 1,160,940 1,253,144 1,168,646 1,175,430 1,179,775 4,651,262 4,776,995 4,581,171
Lease termination and impairment charges   47,675 3,939 3,113 4,038 25,575 7,199 7,226 5,778 58,765 45,778 40,477
Goodwill impairment   261,727               261,727 0  
Interest expense   50,603 50,308 50,857 51,000 53,391 50,303 49,703 46,668 202,768 200,065 186,132
Loss on debt retirements, net $ 8,180                 8,180   33,205
Walgreens Boots Alliance merger termination fee       (325,000)           (325,000)    
Gain on sale of assets, net   (5,249) 205 (14,951) (5,877) (6,261) (225) (560) 397 (25,872) (6,649) (606)
Total costs and expenses   5,661,218 5,387,413 5,039,201 5,484,681 5,880,177 5,650,183 5,619,644 5,729,018 21,572,513 22,879,022 20,618,637
(Loss) income from continuing operations before income taxes   (266,954) (34,243) 305,810 (48,158) 23,208 18,928 9,915 (3,533) (43,545) 48,518 151,600
Income tax expense   216,719 (16,061) 117,450 (12,121) 48,262 (4,682) 3,879 (3,021) 305,987 44,438 49,512
Net (loss) income from continuing operations   (483,673) (18,182) 188,360 (36,037) (25,054) 23,610 6,036 (512) (349,532) 4,080 102,088
Net income (loss) from discontinued operations, net of tax   1,250,745 99,213 (17,644) (39,312) 3,912 (8,600) 8,737 (4,076) 1,293,002 (27) 63,377
Net income   $ 767,072 $ 81,031 $ 170,716 $ (75,349) $ (21,142) $ 15,010 $ 14,773 $ (4,588) 943,470 4,053 165,465
Computation of income attributable to common stockholders:                        
(Loss) income from continuing operations attributable to common stockholders- basic and diluted                   (349,532) 4,080 102,088
Income (loss) from discontinued operations attributable to common stockholders-basic and diluted                   1,293,002 (27) 63,377
Income attributable to common stockholders-basic and diluted                   $ 943,470 $ 4,053 $ 165,465
Basic (loss) income per share:                        
Continuing operations   $ (0.46) $ (0.02) $ 0.18 $ (0.03)         $ (0.33) $ 0.00 $ 0.10
Discontinued operations   1.19 0.10 (0.02) (0.04)         1.23 0.00 0.06
Net basic income per share   0.73 0.08 0.16 (0.07)         0.90 0.00 0.16
Diluted (loss) income per share:                        
Continuing operations   (0.46) (0.02) 0.18 (0.03)         (0.33) 0.00 0.10
Discontinued operations   1.19 0.10 (0.02) (0.04)         1.23 0.00 0.06
Net diluted income per share   $ 0.73 $ 0.08 $ 0.16 $ (0.07)         $ 0.90 $ 0.00 $ 0.16