XML 49 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Interim Financial Results (Unaudited)
12 Months Ended
Mar. 03, 2018
Interim Financial Results (Unaudited)  
Interim Financial Results (Unaudited)

26. Interim Financial Results (Unaudited)

                                                                                                                                                                                    

 

 

Fiscal Year 2018

 

 

 

First
Quarter(a)

 

Second
Quarter(a)

 

Third
Quarter

 

Fourth
Quarter

 

Year

 

Revenues

 

$

5,436,523

 

$

5,345,011

 

$

5,353,170

 

$

5,394,264

 

$

21,528,968

 

Cost of revenues

 

 

4,274,580

 

 

4,183,338

 

 

4,166,447

 

 

4,124,498

 

 

16,748,863

 

Selling, general and administrative expenses

 

 

1,160,940

 

 

1,141,844

 

 

1,166,514

 

 

1,181,964

 

 

4,651,262

 

Lease termination and impairment charges

 

 

4,038

 

 

3,113

 

 

3,939

 

 

47,675

 

 

58,765

 

Goodwill impairment

 

 

 

 

 

 

 

 

261,727

 

 

261,727

 

Interest expense

 

 

51,000

 

 

50,857

 

 

50,308

 

 

50,603

 

 

202,768

 

Walgreens Boots Alliance merger termination fee

 

 

 

 

(325,000

)

 

 

 

 

 

(325,000

)

Loss (gain) on sale of assets, net

 

 

(5,877

)

 

(14,951

)

 

205

 

 

(5,249

)

 

(25,872

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

5,484,681

 

 

5,039,201

 

 

5,387,413

 

 

5,661,218

 

 

21,572,513

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

(Loss) income from continuing operations before income taxes

 

 

(48,158

)

 

305,810

 

 

(34,243

)

 

(266,954

)

 

(43,545

)

Income tax (benefit) expense

 

 

(12,121

)

 

117,450

 

 

(16,061

)

 

216,719

 

 

305,987

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net (loss) income from continuing operations

 

 

(36,037

)

 

188,360

 

 

(18,182

)

 

(483,673

)

 

(349,532

)

Net (loss) income from discontinued operations, net of tax

 

 

(39,312

)

 

(17,644

)

 

99,213

 

 

1,250,745

 

 

1,293,002

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net (loss) income

 

$

(75,349

)

$

170,716

 

$

81,031

 

$

767,072

 

$

943,470

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Basic (loss) income per share(b):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

(0.03

)

$

0.18

 

$

(0.02

)

$

(0.46

)

$

(0.33

)

Discontinued operations

 

$

(0.04

)

$

(0.02

)

$

0.10

 

$

1.19

 

$

1.23

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net basic (loss) income per share

 

$

(0.07

)

$

0.16

 

$

0.08

 

$

0.73

 

$

0.90

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Diluted (loss) income per share(b):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

(0.03

)

$

0.18

 

$

(0.02

)

$

(0.46

)

$

(0.33

)

Discontinued operations

 

$

(0.04

)

$

(0.02

)

$

0.10

 

$

1.19

 

$

1.23

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net diluted (loss) income per share

 

$

(0.07

)

$

0.16

 

$

0.08

 

$

0.73

 

$

0.90

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

Fiscal Year 2017

 

 

 

First
Quarter

 

Second
Quarter

 

Third
Quarter

 

Fourth
Quarter(c)

 

Year

 

Revenues

 

$

5,725,485

 

$

5,629,559

 

$

5,669,111

 

$

5,903,385

 

$

22,927,540

 

Cost of revenues

 

 

4,496,400

 

 

4,387,845

 

 

4,424,260

 

 

4,554,328

 

 

17,862,833

 

Selling, general and administrative expenses

 

 

1,179,775

 

 

1,175,430

 

 

1,168,646

 

 

1,253,144

 

 

4,776,995

 

Lease termination and impairment charges

 

 

5,778

 

 

7,226

 

 

7,199

 

 

25,575

 

 

45,778

 

Interest expense

 

 

46,668

 

 

49,703

 

 

50,303

 

 

53,391

 

 

200,065

 

Loss (gain) on sale of assets, net

 

 

397

 

 

(560

)

 

(225

)

 

(6,261

)

 

(6,649

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

5,729,018

 

 

5,619,644

 

 

5,650,183

 

 

5,880,177

 

 

22,879,022

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

(Loss) income from continuing operations before income taxes

 

 

(3,533

)

 

9,915

 

 

18,928

 

 

23,208

 

 

48,518

 

Income tax (benefit) expense

 

 

(3,021

)

 

3,879

 

 

(4,682

)

 

48,262

 

 

44,438

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net (loss) income from continuing operations

 

 

(512

)

 

6,036

 

 

23,610

 

 

(25,054

)

 

4,080

 

Net (loss) income from discontinued operations, net of tax

 

 

(4,076

)

 

8,737

 

 

(8,600

)

 

3,912

 

 

(27

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net (loss) income

 

$

(4,588

)

$

14,773

 

$

15,010

 

$

(21,142

)

$

4,053

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Basic and diluted (loss) income per share(b):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

(0.00

)

$

0.01

 

$

0.02

 

$

(0.02

)

$

0.00

 

Discontinued operations

 

$

(0.00

)

$

0.00

 

$

(0.01

)

$

0.00

 

$

(0.00

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net basic and diluted income per share

 

$

(0.00

)

$

0.01

 

$

0.01

 

$

(0.02

)

$

0.00

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

 

 

(a)          

The Company's fiscal 2018 first and second quarterly results were recasted to reflect the application of ASC 205-20 as it relates to the Asset Sale to WBA (see Note 4. Asset Sale to WBA).

(b)          

Income per share amounts for each quarter may not necessarily total to the yearly income per share due to the weighting of shares outstanding on a quarterly and year-to-date basis.

(c)          

The interim financial results for the fourth quarter of fiscal 2017 includes 14 weeks.

        During the fourth quarter of 2018, the Company recorded an income tax expense of $324,765 in connection with the revaluation of the Company's deferred tax assets as discussed in Note 8, a goodwill impairment charge of $261,727 as discussed in Note 13 ($191,000 net of the related income tax benefit), and facilities impairment charges of $36,927. Also, during the fourth quarter of fiscal 2018, the Company recorded a LIFO credit of $49,220 due to higher deflation on pharmacy generics as compared to a LIFO credit recognized at prior year end caused by lower deflation on pharmacy generics.

        During the fourth quarter of fiscal 2017, the Company recorded facilities impairment charges of $21,068 and a LIFO credit of $28,987 due to lower deflation on pharmacy generics.