XML 93 R78.htm IDEA: XBRL DOCUMENT v3.7.0.1
Indebtedness and Credit Agreement (Details)
shares in Thousands, $ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Aug. 15, 2015
USD ($)
Oct. 15, 2014
USD ($)
May 30, 2015
USD ($)
shares
Aug. 29, 2015
USD ($)
Mar. 04, 2017
USD ($)
loan
Feb. 27, 2016
USD ($)
Feb. 28, 2015
USD ($)
Apr. 02, 2015
USD ($)
Jan. 15, 2015
USD ($)
Indebtedness and credit agreements                  
Lease financing obligations         $ 65,315 $ 79,653      
Total debt         7,328,693 6,994,136      
Current maturities of long-term debt and lease financing obligations         (21,335) (26,848)      
Long-term debt and lease financing obligations, less current maturities         $ 7,307,358 6,967,288      
Loss on debt retirements, net       $ 33,205   $ 33,205 $ 18,512    
Credit facility                  
Number of second priority secured term loan facilities | loan         2        
Ownership interest (as a percent)         100.00%        
Interest Rates and Maturities                  
Annual weighted average rate (as a percent)         5.40% 5.40% 5.80%    
Maturities                  
2018         $ 90        
2019         0        
2010         2,430,000        
2021         1,372,000        
2022 and thereafter         3,533,000        
Senior secured credit facility                  
Indebtedness and credit agreements                  
Long-term debt         3,368,574 $ 3,027,766      
Senior secured revolving credit facility due January 2020                  
Indebtedness and credit agreements                  
Long-term debt         2,405,082 2,066,097      
Principal amount of debt         2,430,000 2,100,000      
Unamortized debt issuance costs         24,918 33,903      
Credit facility                  
Maximum borrowing capacity         3,000,000       $ 3,700,000
Outstanding borrowings         2,430,000        
Letters of credit outstanding         62,272        
Additional borrowing capacity         1,207,728        
Amount of debt allowed to be outstanding         1,500,000        
Threshold amount of debt         $ 750,000        
Number of days relating to debt threshold         90 days        
Period allowed for extensions on customary terms         90 days        
Availability under revolving credit facility         $ 1,207,728        
Senior secured revolving credit facility due January 2020 | Minimum                  
Credit facility                  
Percentage of fee payable on daily unused revolver availability         0.25%        
Additional borrowing capacity         $ 365,000        
Threshold availability on the thirtieth consecutive calendar day         $ 250,000        
Fixed charge coverage ratio         1.00        
Senior secured revolving credit facility due January 2020 | Maximum                  
Credit facility                  
Percentage of fee payable on daily unused revolver availability         0.375%        
Threshold availability on revolving credit facility to trigger fixed charge coverage requirements         $ 200,000        
Threshold availability on the third consecutive business day         $ 250,000        
Senior secured revolving credit facility due January 2020 | LIBOR | Minimum                  
Credit facility                  
Percentage points added to the reference rate         1.50%        
Senior secured revolving credit facility due January 2020 | LIBOR | Maximum                  
Credit facility                  
Percentage points added to the reference rate         2.00%        
Senior secured revolving credit facility due January 2020 | Alternate base rate | Minimum                  
Credit facility                  
Percentage points added to the reference rate         0.50%        
Senior secured revolving credit facility due January 2020 | Alternate base rate | Maximum                  
Credit facility                  
Percentage points added to the reference rate         1.00%        
8.00% senior secured notes (senior lien) due August 2020                  
Indebtedness and credit agreements                  
Debt instrument, stated interest rate (as a percent) 8.00%     8.00%          
Notes redeemed and discharged $ 650,000                
Loss on debt retirements, net       $ 33,205          
Tranche 1 Term Loan (second lien) due August 2020                  
Indebtedness and credit agreements                  
Long-term debt         $ 465,833 464,586      
Principal amount of debt         470,000 470,000      
Unamortized debt issuance costs         $ 4,167 5,414      
Tranche 1 Term Loan (second lien) due August 2020 | LIBOR                  
Credit facility                  
Percentage points added to the reference rate         4.75%        
LIBOR floor (as a percent)         1.00%        
Tranche 1 Term Loan (second lien) due August 2020 | Citibank's base rate                  
Credit facility                  
Percentage points added to the reference rate         3.75%        
Tranche 2 Term Loan (second lien) due June 2021                  
Indebtedness and credit agreements                  
Long-term debt         $ 497,569 496,993      
Principal amount of debt         500,000 500,000      
Unamortized debt issuance costs         $ 2,431 3,007      
Tranche 2 Term Loan (second lien) due June 2021 | LIBOR                  
Credit facility                  
Percentage points added to the reference rate         3.875%        
LIBOR floor (as a percent)         1.00%        
Tranche 2 Term Loan (second lien) due June 2021 | Citibank's base rate                  
Credit facility                  
Percentage points added to the reference rate         2.875%        
10.25% senior secured notes (second lien) due October 2019                  
Indebtedness and credit agreements                  
Debt instrument, stated interest rate (as a percent)   10.25%              
Loss on debt retirements, net   $ 18,512              
Credit facility                  
Early redemption of debt   $ 270,000              
Redemption price   105.125%              
Other secured                  
Indebtedness and credit agreements                  
Long-term debt         $ 90 90      
Guaranteed Unsecured Debt                  
Indebtedness and credit agreements                  
Long-term debt         3,474,200 3,466,348      
9.25% senior notes due March 2020                  
Indebtedness and credit agreements                  
Long-term debt         $ 896,544 $ 894,563      
Debt instrument, stated interest rate (as a percent)         9.25% 9.25%      
Principal amount of debt         $ 902,000 $ 902,000      
Unamortized debt issuance costs         7,527 10,180      
Unamortized premium         2,071 2,743      
6.75% senior notes due June 2021                  
Indebtedness and credit agreements                  
Long-term debt         $ 803,640 $ 802,128      
Debt instrument, stated interest rate (as a percent)         6.75% 6.75%      
Principal amount of debt         $ 810,000 $ 810,000      
Unamortized debt issuance costs         6,360 7,872      
6.125% senior notes due 2023                  
Indebtedness and credit agreements                  
Long-term debt         $ 1,774,016 $ 1,769,657      
Debt instrument, stated interest rate (as a percent)         6.125% 6.125%      
Principal amount of debt         $ 1,800,000 $ 1,800,000      
Unamortized debt issuance costs         25,984 30,343      
6.125% senior notes due 2023 | EnvisionRx                  
Indebtedness and credit agreements                  
Debt instrument, stated interest rate (as a percent)               6.125%  
Principal amount of debt               $ 1,800,000  
Unguaranteed Unsecured Debt                  
Indebtedness and credit agreements                  
Long-term debt         420,604 420,369      
8.5% convertible notes due May 2015                  
Indebtedness and credit agreements                  
Debt instrument, stated interest rate (as a percent)     8.50%            
Convertible notes amount     $ 64,089            
Shares issued for EnvisionRx acquisition (in shares) | shares     24,762            
Face amount of debt repurchased     $ 79            
7.7% notes due February 2027                  
Indebtedness and credit agreements                  
Long-term debt         $ 293,375 $ 293,206      
Debt instrument, stated interest rate (as a percent)         7.70% 7.70%      
Principal amount of debt         $ 295,000 $ 295,000      
Unamortized debt issuance costs         1,625 1,794      
6.875% fixed-rate senior notes due December 2028                  
Indebtedness and credit agreements                  
Long-term debt         $ 127,229 $ 127,163      
Debt instrument, stated interest rate (as a percent)         6.875% 6.875%      
Principal amount of debt         $ 128,000 $ 128,000      
Unamortized debt issuance costs         $ 771 $ 837