XML 70 R55.htm IDEA: XBRL DOCUMENT v3.7.0.1
Interim Financial Results (Unaudited) (Tables)
12 Months Ended
Mar. 04, 2017
Interim Financial Results (Unaudited)  
Schedule of interim financial results (unaudited)

 

                                                                                                                                                                                    

 

 

Fiscal Year 2017

 

 

 

First
Quarter

 

Second
Quarter

 

Third
Quarter

 

Fourth
Quarter(2)

 

Year

 

Revenues

 

$

8,184,181

 

$

8,029,806

 

$

8,089,726

 

$

8,541,360

 

$

32,845,073

 

Cost of revenues

 

 

6,289,881

 

 

6,113,063

 

 

6,194,866

 

 

6,473,198

 

 

25,071,008

 

Selling, general and administrative expenses

 

 

1,793,247

 

 

1,778,247

 

 

1,773,862

 

 

1,897,003

 

 

7,242,359

 

Lease termination and impairment charges

 

 

5,781

 

 

7,233

 

 

7,265

 

 

35,015

 

 

55,294

 

Interest expense

 

 

105,113

 

 

105,388

 

 

106,309

 

 

115,181

 

 

431,991

 

Loss (gain) on sale of assets, net

 

 

1,056

 

 

174

 

 

501

 

 

(5,755

)

 

(4,024

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

8,195,078

 

 

8,004,105

 

 

8,082,803

 

 

8,514,642

 

 

32,796,628

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

(Loss) income before income taxes

 

 

(10,897

)

 

25,701

 

 

6,923

 

 

26,718

 

 

48,445

 

Income tax (benefit) expense

 

 

(6,309

)

 

10,928

 

 

(8,087

)

 

47,860

 

 

44,392

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net (loss) income

 

$

(4,588

)

$

14,773

 

$

15,010

 

$

(21,142

)

$

4,053

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Basic and diluted (loss) income per share(1)

 

$

(0.00

)

$

0.01

 

$

0.01

 

$

(0.02

)

$

0.00

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

Fiscal Year 2016

 

 

 

First
Quarter

 

Second
Quarter

 

Third
Quarter

 

Fourth
Quarter

 

Year

 

Revenues

 

$

6,647,561

 

$

7,664,776

 

$

8,154,184

 

$

8,270,136

 

$

30,736,657

 

Cost of revenues

 

 

4,788,031

 

 

5,742,485

 

 

6,151,305

 

 

6,228,581

 

 

22,910,402

 

Selling, general and administrative expenses

 

 

1,699,585

 

 

1,725,826

 

 

1,777,647

 

 

1,810,288

 

 

7,013,346

 

Lease termination and impairment charges

 

 

5,022

 

 

9,637

 

 

7,011

 

 

26,753

 

 

48,423

 

Interest expense

 

 

123,607

 

 

115,410

 

 

106,879

 

 

103,678

 

 

449,574

 

Loss on debt retirements, net

 

 

 

 

33,205

 

 

 

 

 

 

33,205

 

Loss (gain) on sale of assets, net

 

 

39

 

 

281

 

 

3,331

 

 

(348

)

 

3,303

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

6,616,284

 

 

7,626,844

 

 

8,046,173

 

 

8,168,952

 

 

30,458,253

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income before income taxes

 

 

31,277

 

 

37,932

 

 

108,011

 

 

101,184

 

 

278,404

 

Income tax expense

 

 

12,441

 

 

16,463

 

 

48,468

 

 

35,567

 

 

112,939

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income

 

$

18,836

 

$

21,469

 

$

59,543

 

$

65,617

 

$

165,465

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Basic income per share(1)

 

$

0.02

 

$

0.02

 

$

0.06

 

$

0.06

 

$

0.16

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Diluted income per share(1)

 

$

0.02

 

$

0.02

 

$

0.06

 

$

0.06

 

$

0.16

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


(1)

Income per share amounts for each quarter may not necessarily total to the yearly income per share due to the weighting of shares outstanding on a quarterly and year-to-date basis.

(2)

The interim financial results for the fourth quarter of fiscal 2017 includes 14 weeks.