XML 48 R34.htm IDEA: XBRL DOCUMENT v3.4.0.3
Interim Financial Results (Unaudited)
12 Months Ended
Feb. 27, 2016
Interim Financial Results (Unaudited)  
Interim Financial Results (Unaudited)

 

25. Interim Financial Results (Unaudited)

                                                                                                                                                                                    

 

 

Fiscal Year 2016

 

 

 

First
Quarter

 

Second
Quarter

 

Third
Quarter

 

Fourth
Quarter

 

Year

 

Revenues

 

$

6,647,561

 

$

7,664,776

 

$

8,154,184

 

$

8,270,136

 

$

30,736,657

 

Cost of revenues

 

 

4,788,031

 

 

5,742,485

 

 

6,151,305

 

 

6,228,581

 

 

22,910,402

 

Selling, general and administrative expenses

 

 

1,699,585

 

 

1,725,826

 

 

1,777,647

 

 

1,810,288

 

 

7,013,346

 

Lease termination and impairment charges

 

 

5,022

 

 

9,637

 

 

7,011

 

 

26,753

 

 

48,423

 

Interest expense

 

 

123,607

 

 

115,410

 

 

106,879

 

 

103,678

 

 

449,574

 

Loss on debt retirements, net

 

 

 

 

33,205

 

 

 

 

 

 

33,205

 

Loss (gain) on sale of assets, net

 

 

39

 

 

281

 

 

3,331

 

 

(348

)

 

3,303

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

6,616,284

 

 

7,626,844

 

 

8,046,173

 

 

8,168,952

 

 

30,458,253

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income before income taxes

 

 

31,277

 

 

37,932

 

 

108,011

 

 

101,184

 

 

278,404

 

Income tax expense

 

 

12,441

 

 

16,463

 

 

48,468

 

 

35,567

 

 

112,939

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income

 

$

18,836

 

$

21,469

 

$

59,543

 

$

65,617

 

$

165,465

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Basic income per share(1)

 

$

0.02

 

$

0.02

 

$

0.06

 

$

0.06

 

$

0.16

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Diluted income per share(1)

 

$

0.02

 

$

0.02

 

$

0.06

 

$

0.06

 

$

0.16

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

Fiscal Year 2015

 

 

 

First
Quarter

 

Second
Quarter

 

Third
Quarter

 

Fourth
Quarter

 

Year

 

Revenues

 

$

6,465,531

 

$

6,522,584

 

$

6,692,333

 

$

6,847,929

 

$

26,528,377

 

Cost of revenues

 

 

4,662,552

 

 

4,628,005

 

 

4,769,020

 

 

4,892,068

 

 

18,951,645

 

Selling, general and administrative expenses

 

 

1,644,354

 

 

1,640,524

 

 

1,692,437

 

 

1,718,327

 

 

6,695,642

 

Lease termination and impairment charges

 

 

4,848

 

 

7,111

 

 

8,702

 

 

21,284

 

 

41,945

 

Interest expense

 

 

100,820

 

 

100,950

 

 

97,400

 

 

98,442

 

 

397,612

 

Loss on debt retirements, net

 

 

 

 

 

 

18,512

 

 

 

 

18,512

 

Gain on sale of assets, net

 

 

(370

)

 

(1,715

)

 

(455

)

 

(1,259

)

 

(3,799

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

6,412,204

 

 

6,374,875

 

 

6,585,616

 

 

6,728,862

 

 

26,101,557

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income before income taxes

 

 

53,327

 

 

147,709

 

 

106,717

 

 

119,067

 

 

426,820

 

Income tax expense (benefit)

 

 

11,881

 

 

19,860

 

 

1,871

 

 

(1,715,965

)

 

(1,682,353

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income

 

$

41,446

 

$

127,849

 

$

104,846

 

$

1,835,032

 

$

2,109,173

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Basic income per share(1)

 

$

0.04

 

$

0.13

 

$

0.11

 

$

1.88

 

$

2.17

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Diluted income per share(1)

 

$

0.04

 

$

0.13

 

$

0.10

 

$

1.79

 

$

2.08

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

 

 

(1)          

Income per share amounts for each quarter may not necessarily total to the yearly income per share due to the weighting of shares outstanding on a quarterly and year-to-date basis.

        During the second quarter of 2016, the Company recorded a loss on debt retirement related to the August 2015 redemption of the outstanding 8.00% Notes as discussed in Note 14. During the fourth quarter of fiscal 2016, the Company recorded facilities impairment charges of $16,401 and a LIFO credit of $6,796 due to lower deflation on pharmacy generics as compared to a larger LIFO credit recognized at prior year end caused by lower pharmacy inventory due to its Purchasing and Delivery Arrangement.

        During the third quarter of 2015, the Company recorded a loss on debt retirement related to the October 2014 redemption of the outstanding 10.25% senior notes due 2019 as discussed in Note 14. During the fourth quarter of fiscal 2015, the Company recorded facilities impairment charges of $13,105 and a LIFO credit of $23,489 due to lower pharmacy inventory in both its stores and distribution centers in connection with its Purchasing and Delivery Arrangement as compared to a LIFO charge recognized at prior year end caused by higher pharmacy inflation rates.