XML 35 R21.htm IDEA: XBRL DOCUMENT v3.4.0.3
Goodwill and Other Intangibles
12 Months Ended
Feb. 27, 2016
Goodwill and Other Intangibles  
Goodwill and Other Intangibles

 

12. Goodwill and Other Intangibles

        Goodwill and indefinitely-lived assets, such as certain trademarks acquired in connection with acquisition transactions, are not amortized, but is instead evaluated for impairment on an annual basis at the end of the fiscal year, or more frequently if events or circumstances indicate that impairment may be more likely. When evaluating goodwill for possible impairment, the Company performs a qualitative assessment in the fourth quarter of the fiscal year to determine if it is more likely than not that the carrying value of the goodwill exceeds the fair value of the goodwill. During the Company's qualitative assessment it makes significant estimates, assumptions, and judgments, including, but not limited to, the overall economy, industry and market conditions, financial performance of the Company, changes in the Company's share price, and forecasts of revenue, profit, working capital requirements, and cash flows. The Company considers its two reporting units', the Retail Pharmacy segment and the Pharmacy Services segment, historical results and operating trends when determining these assumptions. If the Company determines that it is more likely than not that the carrying value of the goodwill exceeds the fair value of the goodwill, it performs the first step of the impairment process, which compares the fair value of a reporting unit to its carrying amount, including the goodwill. The Company estimates the fair value of its reporting units using a combination of a future discounted cash flow valuation model and a comparable market transaction model. If the carrying value of a reporting unit exceeds the fair value, the second step of the impairment process is performed and the implied fair value of a reporting unit is compared to the carrying amount of the goodwill. The implied fair value of the goodwill is determined the same way as the goodwill recognized in a business combination. The Company assigns the fair value of a reporting unit to all of the assets and liabilities of that unit (including unrecognized intangible assets) and any excess goes to the goodwill (its implied fair value). Any excess carrying amount of the goodwill over the implied fair value of the goodwill, is the amount of the impairment loss recognized.

        In the fiscal fourth quarter the Company completed a qualitative goodwill impairment assessment, and after evaluating the results, events and circumstances of the reporting units, the Company concluded that sufficient evidence existed to assert qualitatively that it is more likely than not that the fair values of the reporting units exceeded their carrying values. Therefore, a two- step impairment assessment was not necessary and no goodwill impairment charge was assessed for the fiscal years ended February 27, 2016 and February 28, 2015.

        Below is a summary of the changes in the carrying amount of goodwill by segment for the fiscal years ended February 27, 2016 and February 28, 2015:

                                                                                                                                                                                    

 

 

Retail
Pharmacy

 

Pharmacy
Services

 

Total

 

Balance, March 1, 2014

 

$

 

 

 

 

 

Acquisitions

 

 

76,124 

 

 

 

 

76,124 

 

​  

​  

​  

​  

​  

​  

Balance, February 28, 2015

 

$

76,124 

 

$

 

$

76,124 

 

Acquisition (see Note 2. Acquisition)

 

 

 

 

1,637,351 

 

 

1,637,351 

 

​  

​  

​  

​  

​  

​  

Balance, February 27, 2016

 

$

76,124 

 

$

1,637,351 

 

$

1,713,475 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        The Company's intangible assets are finite-lived and amortized over their useful lives. Following is a summary of the Company's finite-lived and indefinitely-lived intangible assets as of February 27, 2016 and February 28, 2015.

                                                                                                                                                                                    

 

 

2016

 

2015

 

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Net

 

Remaining
Weighted
Average
Amortization
Period

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Net

 

Remaining
Weighted
Average
Amortization
Period

Favorable leases and other

 

$

665,197

 

$

(507,776

)

$

157,421

 

8 years

 

$

653,377

 

$

(481,041

)

$

172,336

 

8 years

Prescription files

 

 

1,541,518

 

 

(1,285,633

)

 

255,885

 

3 years

 

 

1,440,154

 

 

(1,191,010

)

 

249,144

 

3 years

Customer relationships(a)

 

 

465,000

 

 

(44,203

)

 

420,797

 

17 years

 

 

 

 

 

 

 

 

CMS license

 

 

57,500

 

 

(1,572

)

 

55,928

 

25 years

 

 

 

 

 

 

 

 

Claims adjudication and other developed software

 

 

59,000

 

 

(5,760

)

 

53,240

 

7 years

 

 

 

 

 

 

 

 

Trademarks

 

 

20,100

 

 

(1,373

)

 

18,727

 

10 years

 

 

 

 

 

 

 

 

Backlog

 

 

11,500

 

 

(2,619

)

 

8,881

 

3 years

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total finite

 

$

2,819,815

 

$

(1,848,936

)

 

970,879

 

 

 

$

2,093,531

 

$

(1,672,051

)

$

421,480

 

 

Trademarks

 

 

33,500

 

 

 

 

33,500

 

Indefinite

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

2,853,315

 

$

(1,848,936

)

$

1,004,379

 

 

 

$

2,093,531

 

$

(1,672,051

)

$

421,480

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

 

 

(a)          

—Amortized on an accelerated basis which is determined based on the remaining useful economic lives of the customer relationships that are expected to contribute directly or indirectly to future cash flows.

        Also included in other non-current liabilities as of February 27, 2016 and February 28, 2015 are unfavorable lease intangibles with a net carrying amount of $46,947 and $55,571, respectively. These intangible liabilities are amortized over their remaining lease terms at time of acquisition.

        Amortization expense for these intangible assets and liabilities was $186,816, $118,105 and $119,138 for fiscal 2016, 2015 and 2014, respectively. The anticipated annual amortization expense for these intangible assets and liabilities is 2017—$211,622; 2018—$168,788; 2019—$131,417; 2020—$101,961 and 2021—$69,252.