XML 21 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Feb. 28, 2015
Nov. 29, 2014
Aug. 30, 2014
May 31, 2014
Mar. 01, 2014
Nov. 30, 2013
Aug. 31, 2013
Jun. 01, 2013
Feb. 28, 2015
Mar. 01, 2014
Mar. 02, 2013
CONSOLIDATED STATEMENTS OF OPERATIONS                      
Revenues $ 6,847,929us-gaap_SalesRevenueNet $ 6,692,333us-gaap_SalesRevenueNet $ 6,522,584us-gaap_SalesRevenueNet $ 6,465,531us-gaap_SalesRevenueNet $ 6,597,459us-gaap_SalesRevenueNet $ 6,357,732us-gaap_SalesRevenueNet $ 6,278,165us-gaap_SalesRevenueNet $ 6,293,057us-gaap_SalesRevenueNet $ 26,528,377us-gaap_SalesRevenueNet $ 25,526,413us-gaap_SalesRevenueNet $ 25,392,263us-gaap_SalesRevenueNet
Costs and expenses:                      
Cost of goods sold 4,892,068us-gaap_CostOfGoodsSold 4,769,020us-gaap_CostOfGoodsSold 4,628,005us-gaap_CostOfGoodsSold 4,662,552us-gaap_CostOfGoodsSold 4,711,743us-gaap_CostOfGoodsSold 4,557,066us-gaap_CostOfGoodsSold 4,461,804us-gaap_CostOfGoodsSold 4,472,066us-gaap_CostOfGoodsSold 18,951,645us-gaap_CostOfGoodsSold 18,202,679us-gaap_CostOfGoodsSold 18,073,987us-gaap_CostOfGoodsSold
Selling, general and administrative expenses 1,718,327us-gaap_SellingGeneralAndAdministrativeExpense 1,692,437us-gaap_SellingGeneralAndAdministrativeExpense 1,640,524us-gaap_SellingGeneralAndAdministrativeExpense 1,644,354us-gaap_SellingGeneralAndAdministrativeExpense 1,716,671us-gaap_SellingGeneralAndAdministrativeExpense 1,632,299us-gaap_SellingGeneralAndAdministrativeExpense 1,602,931us-gaap_SellingGeneralAndAdministrativeExpense 1,609,261us-gaap_SellingGeneralAndAdministrativeExpense 6,695,642us-gaap_SellingGeneralAndAdministrativeExpense 6,561,162us-gaap_SellingGeneralAndAdministrativeExpense 6,600,765us-gaap_SellingGeneralAndAdministrativeExpense
Lease termination and impairment charges 21,284us-gaap_TangibleAssetImpairmentCharges 8,702us-gaap_TangibleAssetImpairmentCharges 7,111us-gaap_TangibleAssetImpairmentCharges 4,848us-gaap_TangibleAssetImpairmentCharges 17,270us-gaap_TangibleAssetImpairmentCharges 1,672us-gaap_TangibleAssetImpairmentCharges 11,390us-gaap_TangibleAssetImpairmentCharges 10,972us-gaap_TangibleAssetImpairmentCharges 41,945us-gaap_TangibleAssetImpairmentCharges 41,304us-gaap_TangibleAssetImpairmentCharges 70,859us-gaap_TangibleAssetImpairmentCharges
Interest expense 98,442us-gaap_InterestExpense 97,400us-gaap_InterestExpense 100,950us-gaap_InterestExpense 100,820us-gaap_InterestExpense 101,992us-gaap_InterestExpense 102,819us-gaap_InterestExpense 106,716us-gaap_InterestExpense 113,064us-gaap_InterestExpense 397,612us-gaap_InterestExpense 424,591us-gaap_InterestExpense 515,421us-gaap_InterestExpense
Loss on debt retirements, net   18,512us-gaap_GainsLossesOnExtinguishmentOfDebt       271us-gaap_GainsLossesOnExtinguishmentOfDebt 62,172us-gaap_GainsLossesOnExtinguishmentOfDebt   18,512us-gaap_GainsLossesOnExtinguishmentOfDebt 62,443us-gaap_GainsLossesOnExtinguishmentOfDebt 140,502us-gaap_GainsLossesOnExtinguishmentOfDebt
Gain on sale of assets, net (1,259)us-gaap_GainLossOnDispositionOfAssets1 (455)us-gaap_GainLossOnDispositionOfAssets1 (1,715)us-gaap_GainLossOnDispositionOfAssets1 (370)us-gaap_GainLossOnDispositionOfAssets1 412us-gaap_GainLossOnDispositionOfAssets1 (9,331)us-gaap_GainLossOnDispositionOfAssets1 (1,885)us-gaap_GainLossOnDispositionOfAssets1 (5,180)us-gaap_GainLossOnDispositionOfAssets1 (3,799)us-gaap_GainLossOnDispositionOfAssets1 (15,984)us-gaap_GainLossOnDispositionOfAssets1 (16,776)us-gaap_GainLossOnDispositionOfAssets1
Total costs and expenses 6,728,862us-gaap_CostsAndExpenses 6,585,616us-gaap_CostsAndExpenses 6,374,875us-gaap_CostsAndExpenses 6,412,204us-gaap_CostsAndExpenses 6,548,088us-gaap_CostsAndExpenses 6,284,796us-gaap_CostsAndExpenses 6,243,128us-gaap_CostsAndExpenses 6,200,183us-gaap_CostsAndExpenses 26,101,557us-gaap_CostsAndExpenses 25,276,195us-gaap_CostsAndExpenses 25,384,758us-gaap_CostsAndExpenses
Income before income taxes 119,067us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 106,717us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 147,709us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 53,327us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 49,371us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 72,936us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 35,037us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 92,874us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 426,820us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 250,218us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 7,505us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax (benefit) expense (1,715,965)us-gaap_IncomeTaxExpenseBenefit 1,871us-gaap_IncomeTaxExpenseBenefit 19,860us-gaap_IncomeTaxExpenseBenefit 11,881us-gaap_IncomeTaxExpenseBenefit (6,006)us-gaap_IncomeTaxExpenseBenefit 1,388us-gaap_IncomeTaxExpenseBenefit 2,210us-gaap_IncomeTaxExpenseBenefit 3,212us-gaap_IncomeTaxExpenseBenefit (1,682,353)us-gaap_IncomeTaxExpenseBenefit 804us-gaap_IncomeTaxExpenseBenefit (110,600)us-gaap_IncomeTaxExpenseBenefit
Net income 1,835,032us-gaap_NetIncomeLoss 104,846us-gaap_NetIncomeLoss 127,849us-gaap_NetIncomeLoss 41,446us-gaap_NetIncomeLoss 55,377us-gaap_NetIncomeLoss 71,548us-gaap_NetIncomeLoss 32,827us-gaap_NetIncomeLoss 89,662us-gaap_NetIncomeLoss 2,109,173us-gaap_NetIncomeLoss 249,414us-gaap_NetIncomeLoss 118,105us-gaap_NetIncomeLoss
Computation of income attributable to common stockholders:                      
Net income 1,835,032us-gaap_NetIncomeLoss 104,846us-gaap_NetIncomeLoss 127,849us-gaap_NetIncomeLoss 41,446us-gaap_NetIncomeLoss 55,377us-gaap_NetIncomeLoss 71,548us-gaap_NetIncomeLoss 32,827us-gaap_NetIncomeLoss 89,662us-gaap_NetIncomeLoss 2,109,173us-gaap_NetIncomeLoss 249,414us-gaap_NetIncomeLoss 118,105us-gaap_NetIncomeLoss
Accretion of redeemable preferred stock                   (77)us-gaap_PreferredStockAccretionOfRedemptionDiscount (102)us-gaap_PreferredStockAccretionOfRedemptionDiscount
Cumulative preferred stock dividends                   (8,318)us-gaap_PreferredStockDividendsIncomeStatementImpact (10,528)us-gaap_PreferredStockDividendsIncomeStatementImpact
Conversion of Series G and H preferred stock                   (25,603)us-gaap_ConvertiblePreferredStockConvertedToOtherSecurities  
Income attributable to common stockholders-basic                 2,109,173us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 215,416us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 107,475us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Add back-interest on convertible notes                 5,456us-gaap_InterestOnConvertibleDebtNetOfTax 5,456us-gaap_InterestOnConvertibleDebtNetOfTax  
Income attributable to common stockholders-diluted                 $ 2,114,629us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted $ 220,872us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted $ 107,475us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted
Basic income per share (in dollars per share) $ 1.88us-gaap_EarningsPerShareBasic $ 0.11us-gaap_EarningsPerShareBasic $ 0.13us-gaap_EarningsPerShareBasic $ 0.04us-gaap_EarningsPerShareBasic $ 0.06us-gaap_EarningsPerShareBasic $ 0.05us-gaap_EarningsPerShareBasic $ 0.03us-gaap_EarningsPerShareBasic $ 0.10us-gaap_EarningsPerShareBasic $ 2.17us-gaap_EarningsPerShareBasic $ 0.23us-gaap_EarningsPerShareBasic $ 0.12us-gaap_EarningsPerShareBasic
Diluted income per share (in dollars per share) $ 1.79us-gaap_EarningsPerShareDiluted $ 0.10us-gaap_EarningsPerShareDiluted $ 0.13us-gaap_EarningsPerShareDiluted $ 0.04us-gaap_EarningsPerShareDiluted $ 0.06us-gaap_EarningsPerShareDiluted $ 0.04us-gaap_EarningsPerShareDiluted $ 0.03us-gaap_EarningsPerShareDiluted $ 0.09us-gaap_EarningsPerShareDiluted $ 2.08us-gaap_EarningsPerShareDiluted $ 0.23us-gaap_EarningsPerShareDiluted $ 0.12us-gaap_EarningsPerShareDiluted