XML 38 R31.htm IDEA: XBRL DOCUMENT v2.4.1.9
Interim Financial Results (Unaudited)
12 Months Ended
Feb. 28, 2015
Interim Financial Results (Unaudited)  
Interim Financial Results (Unaudited)

 

22. Interim Financial Results (Unaudited)

                                                                                                                                                                                    

 

 

Fiscal Year 2015

 

 

 

First
Quarter

 

Second
Quarter

 

Third
Quarter

 

Fourth
Quarter

 

Year

 

Revenues

 

$

6,465,531

 

$

6,522,584

 

$

6,692,333

 

$

6,847,929

 

$

26,528,377

 

Cost of goods sold

 

 

4,662,552

 

 

4,628,005

 

 

4,769,020

 

 

4,892,068

 

 

18,951,645

 

Selling, general and administrative expenses

 

 

1,644,354

 

 

1,640,524

 

 

1,692,437

 

 

1,718,327

 

 

6,695,642

 

Lease termination and impairment charges

 

 

4,848

 

 

7,111

 

 

8,702

 

 

21,284

 

 

41,945

 

Interest expense

 

 

100,820

 

 

100,950

 

 

97,400

 

 

98,442

 

 

397,612

 

Loss on debt retirements, net

 

 

 

 

 

 

18,512

 

 

 

 

18,512

 

Gain on sale of assets, net

 

 

(370

)

 

(1,715

)

 

(455

)

 

(1,259

)

 

(3,799

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

6,412,204

 

 

6,374,875

 

 

6,585,616

 

 

6,728,862

 

 

26,101,557

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income before income taxes

 

 

53,327

 

 

147,709

 

 

106,717

 

 

119,067

 

 

426,820

 

Income tax expense (benefit)

 

 

11,881

 

 

19,860

 

 

1,871

 

 

(1,715,965

)

 

(1,682,353

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income

 

$

41,446

 

$

127,849

 

$

104,846

 

$

1,835,032

 

$

2,109,173

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Basic income per share(1)

 

$

0.04

 

$

0.13

 

$

0.11

 

$

1.88

 

$

2.17

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Diluted income per share(1)

 

$

0.04

 

$

0.13

 

$

0.10

 

$

1.79

 

$

2.08

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

Fiscal Year 2014

 

 

 

First
Quarter

 

Second
Quarter

 

Third
Quarter

 

Fourth
Quarter

 

Year

 

Revenues

 

$

6,293,057

 

$

6,278,165

 

$

6,357,732

 

$

6,597,459

 

$

25,526,413

 

Cost of goods sold

 

 

4,472,066

 

 

4,461,804

 

 

4,557,066

 

 

4,711,743

 

 

18,202,679

 

Selling, general and administrative expenses

 

 

1,609,261

 

 

1,602,931

 

 

1,632,299

 

 

1,716,671

 

 

6,561,162

 

Lease termination and impairment charges

 

 

10,972

 

 

11,390

 

 

1,672

 

 

17,270

 

 

41,304

 

Interest expense

 

 

113,064

 

 

106,716

 

 

102,819

 

 

101,992

 

 

424,591

 

Loss on debt retirements, net

 

 

 

 

62,172

 

 

271

 

 

 

 

62,443

 

(Gain) loss on sale of assets, net

 

 

(5,180

)

 

(1,885

)

 

(9,331

)

 

412

 

 

(15,984

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

6,200,183

 

 

6,243,128

 

 

6,284,796

 

 

6,548,088

 

 

25,276,195

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income before income taxes

 

 

92,874

 

 

35,037

 

 

72,936

 

 

49,371

 

 

250,218

 

Income tax expense (benefit)

 

 

3,212

 

 

2,210

 

 

1,388

 

 

(6,006

)

 

804

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income

 

$

89,662

 

$

32,827

 

$

71,548

 

$

55,377

 

$

249,414

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Basic income per share(1)

 

$

0.10

 

$

0.03

 

$

0.05

 

$

0.06

 

$

0.23

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Diluted income per share(1)

 

$

0.09

 

$

0.03

 

$

0.04

 

$

0.06

 

$

0.23

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


(1)

Income per share amounts for each quarter may not necessarily total to the yearly income per share due to the weighting of shares outstanding on a quarterly and year-to-date basis.

        During the third quarter of 2015, the Company recorded a loss on debt retirement related to the October 2014 redemption of the outstanding 10.25% senior notes due 2019 as discussed in Note 13. During the fourth quarter of fiscal 2015, the Company recorded facilities impairment charges of $13,105 and a LIFO credit of $23,489 due to lower pharmacy inventory in both its stores and distribution centers in connection with its Purchasing and Delivery Arrangement as compared to a LIFO charge recognized at prior year end caused by higher pharmacy inflation rates.

        During the second quarter of 2014, the Company recorded a loss on debt retirement related to the July 2013 refinancing as discussed in Note 13. During the fourth quarter of fiscal 2014, the Company recorded facilities impairment charges of $7,877 and LIFO expense of $44,142 due to higher pharmacy inflation rates at year end as compared to significant deflation associated with generic products recognized at prior year end.