XML 100 R20.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Other Intangibles
12 Months Ended
Feb. 28, 2015
Goodwill and Other Intangible Assets  
Goodwill and Other Intangible Assets

 

11. Goodwill and Other Intangibles

        Goodwill is not amortized, but is instead evaluated for impairment on an annual basis at the end of the fiscal year, or more frequently if events or circumstances indicate that impairment may be more likely. When evaluating goodwill for possible impairment, the Company performs a qualitative assessment in the fourth quarter of the fiscal year to determine if it is more likely than not that the carrying value of the goodwill exceeds the fair value of the goodwill. During the Company's qualitative assessment it makes significant estimates, assumptions, and judgments, including, but not limited to, the overall economy, industry and market conditions, financial performance of the Company, changes in the Company's share price, and forecasts of revenue, profit, working capital requirements, and cash flows. The Company considers the sole reporting unit's historical results and operating trends when determining these assumptions. If the Company determines that it is more likely than not that the carrying value of the goodwill exceeds the fair value of the goodwill, it performs the first step of the impairment process, which compares the fair value of the reporting unit to its carrying amount, including the goodwill. The Company estimates the fair value of its reporting unit using a combination of a future discounted cash flow valuation model and a comparable market transaction model. If the carrying value of the reporting unit exceeds the fair value, the second step of the impairment process is performed and the implied fair value of the reporting unit is compared to the carrying amount of the goodwill. The implied fair value of the goodwill is determined the same way as the goodwill recognized in a business combination. The Company assigns the fair value of a reporting unit to all of the assets and liabilities of that unit (including unrecognized intangible assets) and any excess goes to the goodwill (its implied fair value). Any excess carrying amount of the goodwill over the implied fair value of the goodwill, is the amount of the impairment loss recognized.

        In the fiscal fourth quarter the Company completed a qualitative goodwill impairment assessment, and after evaluating the results, events and circumstances of the Company, the Company concluded that sufficient evidence existed to assert qualitatively that it is more likely than not that the fair value of the reporting unit exceeded its carrying value. Therefore, a two-step impairment assessment was not necessary and no goodwill impairment charge was assessed for the fiscal year ended February 28, 2015.

        Below is a summary of the changes in the carrying amount of goodwill for the fiscal year ended February 28, 2015:

                                                                                                                                                                                    

 

 

February 28, 2015

 

Balance, March 1, 2014

 

$

 

Acquisitions

 

 

76,124 

 

​  

​  

Balance, February 28, 2015

 

$

76,124 

 

​  

​  

​  

​  

​  

        The Company's intangible assets are finite-lived and amortized over their useful lives. Following is a summary of the Company's intangible assets as of February 28, 2015 and March 1, 2014.

                                                                                                                                                                                    

 

 

2015

 

2014

 

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Remaining
Weighted
Average
Amortization
Period

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Remaining
Weighted
Average
Amortization
Period

Favorable leases and other

 

$

653,377

 

$

(481,041

)

8 years

 

$

634,320

 

$

(447,608

)

9 years

Prescription files

 

 

1,440,154

 

 

(1,191,010

)

3 years

 

 

1,353,057

 

 

(1,108,542

)

4 years

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

2,093,531

 

$

(1,672,051

)

 

 

$

1,987,377

 

$

(1,556,150

)

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        Also included in other non-current liabilities as of February 28, 2015 and March 1, 2014 are unfavorable lease intangibles with a net carrying amount of $55,571 and $62,687, respectively. These intangible liabilities are amortized over their remaining lease terms at time of acquisition.

        Amortization expense for these intangible assets and liabilities was $118,105, $119,138 and $127,737 for fiscal 2015, 2014 and 2013, respectively. The anticipated annual amortization expense for these intangible assets and liabilities is 2016—$115,962; 2017—$102,571; 2018—$64,577; 2019—$38,579 and 2020—$19,217.