XML 79 R13.htm IDEA: XBRL DOCUMENT v2.4.1.9
Income Per Share
12 Months Ended
Feb. 28, 2015
Income Per Share  
Income Per Share

 

4. Income Per Share

        Basic income per share is computed by dividing income available to common stockholders by the weighted average number of shares of common stock outstanding for the period. Diluted income per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the income of the Company subject to anti-dilution limitations.

                                                                                                                                                                                    

 

 

Year Ended

 

 

 

February 28,
2015
(52 Weeks)

 

March 1,
2014
(52 Weeks)

 

March 2,
2013
(52 Weeks)

 

Numerator for income per share:

 

 

 

 

 

 

 

 

 

 

Net income

 

$

2,109,173

 

$

249,414

 

$

118,105

 

Accretion of redeemable preferred stock

 

 

 

 

(77

)

 

(102

)

Cumulative preferred stock dividends

 

 

 

 

(8,318

)

 

(10,528

)

Conversion of Series G and H preferred stock

 

 

 

 

(25,603

)

 

—  

 

​  

​  

​  

​  

​  

​  

Income attributable to common stockholders—basic

 

$

2,109,173

 

$

215,416

 

$

107,475

 

Add back—interest on convertible notes

 

 

5,456

 

 

5,456

 

 

—  

 

​  

​  

​  

​  

​  

​  

Income attributable to common stockholders—diluted

 

$

2,114,629

 

$

220,872

 

$

107,475

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Denominator:

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares

 

 

971,102

 

 

922,199

 

 

889,562

 

Outstanding options and restricted shares, net

 

 

21,967

 

 

32,093

 

 

17,697

 

Convertible notes

 

 

24,792

 

 

24,800

 

 

—  

 

​  

​  

​  

​  

​  

​  

Diluted weighted average shares

 

 

1,017,861

 

 

979,092

 

 

907,259

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Basic income per share

 

$

2.17

 

$

0.23

 

$

0.12

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Diluted income per share

 

$

2.08

 

$

0.23

 

$

0.12

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        Due to their anti-dilutive effect, the following potential common shares have been excluded from the computation of diluted income per share as of February 28, 2015, March 1, 2014 and March 2, 2013:

                                                                                                                                                                                    

 

 

Year Ended

 

 

 

February 28,
2015
(52 Weeks)

 

March 1,
2014
(52 Weeks)

 

March 2,
2013
(52 Weeks)

 

Stock options

 

 

2,777 

 

 

4,044 

 

 

10,455 

 

Convertible preferred stock

 

 

 

 

 

 

33,109 

 

Convertible notes

 

 

 

 

 

 

24,800 

 

​  

​  

​  

​  

​  

​  

 

 

 

2,777 

 

 

4,044 

 

 

68,364 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        On September 30, 2013, the Company redeemed all of its outstanding Series G and Series H Convertible Preferred Stock (collectively the "Convertible Preferred Stock") at the Company's election. The Convertible Preferred Stock was convertible into common stock of the Company, at the holder's option, at a conversion rate of $5.50 per share or 34,621,117 shares of common stock on September 30, 2013. The Convertible Preferred Stock was redeemable by the Company for cash at 105% of the Cumulative Preferred Stock's $100.00 per share liquidation preference or $199,937. In an individually negotiated exchange transaction, the Company exchanged 40,000,000 shares of its common stock, par value of $1.00 per share, with a market value of $190,400 at the $4.76 per share closing price on September 30, 2013, for all of the outstanding Convertible Preferred Stock. Accordingly, income attributable to common stock holders was reduced by $25,603, or $0.03 per diluted share, the value of the additional 5,378,883 shares of common stock issued upon conversion at the $4.76 per share closing price.