XML 32 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Indebtedness and Credit Agreements (Details) (USD $)
In Thousands, unless otherwise specified
6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 0 Months Ended 6 Months Ended 6 Months Ended
Aug. 30, 2014
loan
Mar. 01, 2014
Aug. 30, 2014
Senior secured credit facility
Mar. 01, 2014
Senior secured credit facility
Aug. 30, 2014
Senior secured revolving credit facility due February 2018
Mar. 01, 2014
Senior secured revolving credit facility due February 2018
Aug. 30, 2014
Senior secured revolving credit facility due February 2018
Minimum
Aug. 30, 2014
Senior secured revolving credit facility due February 2018
Maximum
Aug. 30, 2014
Senior secured revolving credit facility due February 2018
LIBOR
Minimum
Aug. 30, 2014
Senior secured revolving credit facility due February 2018
LIBOR
Maximum
Aug. 30, 2014
Senior secured revolving credit facility due February 2018
Citibank's base rate
Minimum
Aug. 30, 2014
Senior secured revolving credit facility due February 2018
Citibank's base rate
Maximum
Mar. 01, 2014
Tranche 6 Term Loan due February 2020
Aug. 30, 2014
Tranche 7 Term Loan due February 2020
Mar. 14, 2014
Tranche 7 Term Loan due February 2020
Aug. 30, 2014
Tranche 7 Term Loan due February 2020
LIBOR
Aug. 30, 2014
Tranche 7 Term Loan due February 2020
Citibank's base rate
Aug. 30, 2014
10.25% senior secured notes (second lien) due October 2019
Mar. 01, 2014
10.25% senior secured notes (second lien) due October 2019
Oct. 15, 2014
10.25% senior secured notes (second lien) due October 2019
Subsequent Event
Forecast
Aug. 30, 2014
8.00% senior secured notes (senior lien) due August 2020
Mar. 01, 2014
8.00% senior secured notes (senior lien) due August 2020
Aug. 30, 2014
Tranche 1 Term Loan (second lien) due August 2020
Mar. 01, 2014
Tranche 1 Term Loan (second lien) due August 2020
Aug. 30, 2014
Tranche 1 Term Loan (second lien) due August 2020
LIBOR
Aug. 30, 2014
Tranche 1 Term Loan (second lien) due August 2020
Citibank's base rate
Aug. 30, 2014
Tranche 2 Term Loan (second lien) due June 2021
Mar. 01, 2014
Tranche 2 Term Loan (second lien) due June 2021
Aug. 30, 2014
Tranche 2 Term Loan (second lien) due June 2021
LIBOR
Aug. 30, 2014
Tranche 2 Term Loan (second lien) due June 2021
Citibank's base rate
Aug. 30, 2014
Other secured
Mar. 01, 2014
Other secured
Aug. 30, 2014
Guaranteed Unsecured Debt
Mar. 01, 2014
Guaranteed Unsecured Debt
Aug. 30, 2014
9.25% senior notes due March 2020
Mar. 01, 2014
9.25% senior notes due March 2020
Aug. 30, 2014
6.75% senior notes due June 2021
Mar. 01, 2014
6.75% senior notes due June 2021
Aug. 30, 2014
Unguaranteed Unsecured Debt
Mar. 01, 2014
Unguaranteed Unsecured Debt
Aug. 30, 2014
8.5% convertible notes due May 2015
Mar. 01, 2014
8.5% convertible notes due May 2015
Aug. 30, 2014
7.7% notes due February 2027
Mar. 01, 2014
7.7% notes due February 2027
Aug. 30, 2014
6.875% fixed-rate senior notes due December 2028
Mar. 01, 2014
6.875% fixed-rate senior notes due December 2028
Indebtedness and credit agreement                                                                                            
Long-term debt     $ 3,448,679 $ 3,446,457 $ 405,000 $ 400,000             $ 1,152,293 $ 1,149,412       $ 268,943 $ 268,840   $ 650,000 $ 650,000 $ 470,000 $ 470,000     $ 500,000 $ 500,000     $ 5,324 $ 5,324 $ 1,715,751 $ 1,716,087 $ 905,751 $ 906,087 $ 810,000 $ 810,000 $ 487,178 $ 487,188 $ 64,178 $ 64,188 $ 295,000 $ 295,000 $ 128,000 $ 128,000
Lease financing obligations 100,678 107,411                                                                                        
Total debt 5,752,286 5,757,143                                                                                        
Current maturities of long-term debt and lease financing obligations (113,070) (49,174)                                                                                        
Long-term debt and lease financing obligations, less current maturities 5,639,216 5,707,969                                                                                        
Face value                             1,152,293     270,000 270,000               500,000               902,000 902,000                    
Unamortized discount                                   1,057 1,160                                                      
Unamortized premium                                                                     3,751 4,087                    
Early redemption of debt                                       270,000                                                    
Debt instrument, stated interest rate (as a percent)                                   10.25% 10.25%   8.00% 8.00%                         9.25% 9.25% 6.75% 6.75%     8.50% 8.50% 7.70% 7.70% 6.875% 6.875%
Credit facility                                                                                            
Revolving credit facility         1,795,000                 1,149,412                                                                
Number of second priority secured term loan facilities 2                                                                                          
Percentage points added to the reference rate                 2.25% 2.75% 1.25% 1.75%       2.75% 1.75%               4.75% 3.75%     3.875% 2.875%                                
Percentage of fee payable on daily unused revolver availability             0.375% 0.50%                                                                            
LIBOR floor (as a percent)                               0.75%                 1.00%       1.00%                                  
Outstanding borrowings         405,000                                                                                  
Letters of credit outstanding         71,789                                                                                  
Additional borrowing capacity         1,318,211                                                                                  
Threshold availability on revolving credit facility to trigger fixed charge coverage requirements         150,000                                                                                  
Fixed charge coverage ratio             1.00                                                                              
Ownership interest (as a percent) 100.00%                                                                                          
Maturities                                                                                            
Remainder of fiscal 2015 11,085                                                                                          
2016 75,701                                                                                          
2017 11,523                                                                                          
2018 416,523                                                                                          
2019 11,523                                                                                          
Thereafter $ 5,122,559