XML 13 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Indebtedness and Credit Agreements (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 0 Months Ended
May 31, 2014
Mar. 01, 2014
May 31, 2014
Senior secured credit facility
Mar. 01, 2014
Senior secured credit facility
May 31, 2014
Senior secured revolving credit facility due February 2018
Mar. 01, 2014
Senior secured revolving credit facility due February 2018
May 31, 2014
Senior secured revolving credit facility due February 2018
Minimum
May 31, 2014
Senior secured revolving credit facility due February 2018
Maximum
May 31, 2014
Senior secured revolving credit facility due February 2018
LIBOR
May 31, 2014
Senior secured revolving credit facility due February 2018
LIBOR
Minimum
May 31, 2014
Senior secured revolving credit facility due February 2018
LIBOR
Maximum
May 31, 2014
Senior secured revolving credit facility due February 2018
Citibank's base rate
May 31, 2014
Senior secured revolving credit facility due February 2018
Citibank's base rate
Minimum
May 31, 2014
Senior secured revolving credit facility due February 2018
Citibank's base rate
Maximum
Mar. 01, 2014
Tranche 6 Term Loan due February 2020
May 31, 2014
Tranche 6 Term Loan due February 2020
LIBOR
May 31, 2014
Tranche 7 Term Loan due February 2020
Mar. 14, 2014
Tranche 7 Term Loan due February 2020
May 31, 2014
Tranche 7 Term Loan due February 2020
LIBOR
May 31, 2014
Tranche 7 Term Loan due February 2020
Citibank's base rate
May 31, 2014
10.25% senior secured notes (second lien) due October 2019 ($270,000 face value less unamortized discount of $1,109 and $1,160)
Mar. 01, 2014
10.25% senior secured notes (second lien) due October 2019 ($270,000 face value less unamortized discount of $1,109 and $1,160)
May 31, 2014
8.00% senior secured notes (senior lien) due August 2020
Mar. 01, 2014
8.00% senior secured notes (senior lien) due August 2020
May 31, 2014
Tranche 1 Term Loan (second lien) due August 2020
Mar. 01, 2014
Tranche 1 Term Loan (second lien) due August 2020
May 31, 2014
Tranche 1 Term Loan (second lien) due August 2020
LIBOR
May 31, 2014
Tranche 1 Term Loan (second lien) due August 2020
Citibank's base rate
May 31, 2014
Tranche 2 Term Loan (second lien) due June 2021
Mar. 01, 2014
Tranche 2 Term Loan (second lien) due June 2021
Jun. 21, 2013
Tranche 2 Term Loan (second lien) due June 2021
Jun. 21, 2013
Tranche 2 Term Loan (second lien) due June 2021
LIBOR
Jun. 21, 2013
Tranche 2 Term Loan (second lien) due June 2021
Citibank's base rate
May 31, 2014
Other secured
Mar. 01, 2014
Other secured
May 31, 2014
Guaranteed Unsecured Debt
Mar. 01, 2014
Guaranteed Unsecured Debt
May 31, 2014
9.25% senior notes due March 2020
Mar. 01, 2014
9.25% senior notes due March 2020
May 31, 2014
6.75% senior notes due June 2021
Mar. 01, 2014
6.75% senior notes due June 2021
May 31, 2014
Unguaranteed Unsecured Debt
Mar. 01, 2014
Unguaranteed Unsecured Debt
May 31, 2014
8.5% convertible notes due May 2015
Mar. 01, 2014
8.5% convertible notes due May 2015
May 31, 2014
7.7% notes due February 2027
Mar. 01, 2014
7.7% notes due February 2027
May 31, 2014
6.875% fixed-rate senior notes due December 2028
Mar. 01, 2014
6.875% fixed-rate senior notes due December 2028
Indebtedness and credit agreement                                                                                                  
Long-term debt     $ 3,397,509 $ 3,446,457 $ 351,000 $ 400,000                 $ 1,152,293   $ 1,152,293       $ 268,891 $ 268,840 $ 650,000 $ 650,000 $ 470,000 $ 470,000     $ 500,000 $ 500,000       $ 5,325 $ 5,324 $ 1,715,919 $ 1,716,087 $ 905,919 $ 906,087 $ 810,000 $ 810,000 $ 487,188 $ 487,188 $ 64,188 $ 64,188 $ 295,000 $ 295,000 $ 128,000 $ 128,000
Lease financing obligations 103,770 107,411                                                                                              
Total debt 5,704,386 5,757,143                                                                                              
Current maturities of long-term debt and lease financing obligations (112,818) (49,174)                                                                                              
Long-term debt and lease financing obligations, less current maturities 5,591,568 5,707,969                                                                                              
Face value                                   1,152,293     270,000 270,000                 500,000             902,000 902,000                    
Unamortized discount                                         1,109 1,160                                                      
Unamortized premium                                                                           3,919 4,087                    
Debt instrument, stated interest rate (as a percent)                                         10.25% 10.25% 8.00% 8.00%                           9.25% 9.25% 6.75% 6.75%     8.50% 8.50% 7.70% 7.70% 6.875% 6.875%
Credit facility                                                                                                  
Revolving credit facility         1,795,000                         1,152,293                                                              
Reference rate for variable interest rate LIBOR               LIBOR     Citibank's base rate       LIBOR     LIBOR Citibank's base rate             LIBOR Citibank's base rate       LIBOR Citibank's base rate                                
Percentage points added to the reference rate                   2.25% 2.75%   1.25% 1.75%         2.75% 1.75%             4.75% 3.75%       3.875% 2.875%                                
Percentage of fee payable on daily unused revolver availability             0.375% 0.50%                                                                                  
LIBOR floor (as a percent)                                     0.75%               1.00%         1.00%                                  
Outstanding borrowings         351,000                                                                                        
Letters of credit outstanding         77,826                                                                                        
Additional borrowing capacity         1,366,174                                                                                        
Threshold availability on revolving credit facility to trigger fixed charge coverage requirements         150,000                                                                                        
Minimum fixed charge coverage ratio         1.00                                                                                        
Fixed charge coverage ratio             1.00                                                                                    
Ownership interest (as a percent) 100.00%                                                                                                
Maturities                                                                                                  
Remainder of fiscal 2015 13,966                                                                                                
2016 75,711                                                                                                
2017 11,523                                                                                                
2018 362,523                                                                                                
2019 11,523                                                                                                
Thereafter $ 5,122,560