XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.2
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 1,132 $ 1,417
Restricted cash 1,678 0
Receivables, net of allowance of $267 and $405 1,053 2,208
Inventories, net 8,846 11,224
Income tax receivable 29 10
Prepaid expenses and other assets 4,131 3,894
Total current assets 16,869 18,753
Long-term inventories, net 4,633 4,920
Property and equipment, net 370 500
Operating lease - right of use assets, net 607 750
Intangibles, net 1,453 1,539
Other assets 73 82
Total assets 24,005 26,544
Current liabilities:    
Accounts payable 2,029 1,804
Accrued liabilities 2,450 1,724
Short-term note payable 3,008 0
Deferred product revenue 12 17
Total current liabilities 7,499 3,545
Operating lease liability, net of current 405 514
Other long-term liabilities 1,155 1,154
Total liabilities 9,059 5,213
Shareholders' equity:    
Common stock, par value $0.001, 150,000,000 shares authorized, 1,734,249 and 1,599,534 shares issued and outstanding, respectively 2 2
Additional paid-in capital 32,738 31,694
Accumulated other comprehensive loss (329) (306)
Accumulated deficit (17,465) (10,059)
Total shareholders' equity 14,946 21,331
Total liabilities and shareholders' equity $ 24,005 $ 26,544