XML 38 R27.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Share-based Compensation (Tables)
3 Months Ended
Mar. 31, 2024
Share-Based Compensation  
Schedule of valuation assumptions for applying the Black-Scholes methodology to the options granted under share-based payments

Risk free interest rate, average

3.91%

Expected option life, average

5 years

Expected price volatility, average

91.47%

Expected dividend yield

0%

Schedule of stock option activity

 

 

Number of shares

 

 

Weighted average exercise price

 

Options outstanding at beginning of year

 

 

607,810

 

 

$

5.03

 

Granted

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

Forfeited prior to vesting

 

 

(20,000

)

 

 

 

Canceled or expired

 

 

 

 

 

Options outstanding at March 31, 2024

 

 

587,810

 

 

 

5.16

 

Options exercisable at end of March 31, 2024

 

 

416,898

 

 

$

6.76

 

Schedule of share-based compensation expense

 

 

Three months ended March 31,

 

 

 

2024

 

 

2023

 

Cost of goods sold

 

$

2

 

 

$

 

Sales and marketing

 

 

2

 

 

 

 

Research and product development

 

 

12

 

 

 

 

General and administrative

 

 

10

 

 

 

 

 

 

$

26

 

 

$