XML 38 R28.htm IDEA: XBRL DOCUMENT v3.23.2
Share-based Compensation (Tables)
6 Months Ended
Jun. 30, 2023
Share-Based Compensation  
Schedule of valuation assumptions for applying the Black-Scholes methodology to the options granted under share-based payments

Risk free interest rate, average

3.91%

Expected option life, average

5 years

Expected price volatility, average

91.47%

Expected dividend yield

0%

Schedule of stock option activity

 

 

Number of shares

 

 

Weighted average exercise price

 

Options outstanding at beginning of year

 

 

488,477

 

 

$

6.48

 

Granted

 

 

160,000

 

 

 

 

Less:

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

Forfeited prior to vesting

 

 

(1,355

)

 

 

2.50

 

Canceled or expired

 

 

(1,437

)

 

 

8.88

 

Options outstanding at June 30, 2023

 

 

645,685

 

 

 

5.14

 

Options exercisable at end of June 30, 2023

 

 

405,400

 

 

$

7.30

 

Schedule of share-based compensation expense

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Cost of goods sold

 

$

1

 

 

$

2

 

 

$

3

 

 

$

4

 

Sales and marketing

 

 

2

 

 

 

3

 

 

 

4

 

 

 

7

 

Research and product development

 

 

11

 

 

 

11

 

 

 

20

 

 

 

24

 

General and administrative

 

 

10

 

 

 

14

 

 

 

20

 

 

 

30

 

 

 

$

24

 

 

$

30

 

 

$

47

 

 

$

65