XML 93 R76.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Guarantor Financial Statements Details IS (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Revenue:                      
Retail merchandise sales                 $ 449,296,000 $ 428,182,000 $ 367,187,000
Pawn loan fees                 195,448,000 199,357,000 181,555,000
Consumer loan and credit services fees                 27,803,000 36,749,000 43,781,000
Wholesale scrap jewelry revenue                 32,055,000 48,589,000 68,325,000
Total revenue $ 191,424,000 $ 169,532,000 $ 167,623,000 $ 176,023,000 $ 202,774,000 $ 175,000,000 $ 165,326,000 $ 169,777,000 704,602,000 712,877,000 660,848,000
Cost of revenue:                      
Cost of retail merchandise sold                 278,631,000 261,673,000 221,361,000
Consumer loan and credit services loss provision                 7,159,000 9,287,000 11,368,000
Cost of wholesale scrap jewelry sold                 27,628,000 41,044,000 58,545,000
Total cost of revenue 88,499,000 74,090,000 73,577,000 77,252,000 91,141,000 76,137,000 71,405,000 73,321,000 313,418,000 312,004,000 291,274,000
Net revenue 102,925,000 95,442,000 94,046,000 98,771,000 111,633,000 98,863,000 93,921,000 96,456,000 391,184,000 400,873,000 369,574,000
Expenses and other income:                      
Store operating expenses                 207,572,000 198,986,000 181,321,000
Administrative expenses                 54,758,000 54,586,000 49,530,000
Depreciation and amortization                 17,939,000 17,476,000 15,361,000
Goodwill impairment - U.S. consumer loan operations                 7,913,000 0 0
Interest expense                 16,887,000 13,527,000 3,492,000
Interest income                 (1,566,000) (682,000) (322,000)
Total expenses and other income 75,298,000 79,208,000 74,615,000 74,382,000 74,940,000 70,983,000 70,522,000 67,448,000 303,503,000 283,893,000 249,382,000
Income from continuing operations before income taxes                 87,681,000 116,980,000 120,192,000
Provision for income taxes                 26,971,000 31,542,000 35,713,000
Income from continuing operations         26,941,000 19,528,000 16,015,000 22,954,000 60,710,000 85,438,000 84,479,000
Loss from discontinued operations, net of tax         0 0 0 (272,000) 0 (272,000) (633,000)
Equity in net income of subsidiaries                 0 0 0
Net income $ 19,410,000 $ 11,173,000 $ 13,339,000 $ 16,788,000 $ 26,941,000 $ 19,528,000 $ 16,015,000 $ 22,682,000 60,710,000 85,166,000 83,846,000
Currency translation adjustment                 (38,132,000) (28,517,000) (4,821,000)
Comprehensive income                 22,578,000 56,649,000 79,025,000
Parent Company                      
Revenue:                      
Retail merchandise sales                 0 0 0
Pawn loan fees                 0 0 0
Consumer loan and credit services fees                 0 0 0
Wholesale scrap jewelry revenue                 0 0 0
Total revenue                 0 0 0
Cost of revenue:                      
Cost of retail merchandise sold                 0 0 0
Consumer loan and credit services loss provision                 0 0 0
Cost of wholesale scrap jewelry sold                 0 0 0
Total cost of revenue                 0 0 0
Net revenue                 0 0 0
Expenses and other income:                      
Store operating expenses                 0 0 0
Administrative expenses                 26,467,000 24,095,000 30,900,000
Depreciation and amortization                 758,000 997,000 1,193,000
Goodwill impairment - U.S. consumer loan operations                 0    
Interest expense                 16,887,000 13,527,000 3,492,000
Interest income                 (13,000) (24,000) (8,000)
Total expenses and other income                 44,099,000 38,595,000 35,577,000
Income from continuing operations before income taxes                 (44,099,000) (38,595,000) (35,577,000)
Provision for income taxes                 (16,844,000) (17,651,000) (12,637,000)
Income from continuing operations                 (27,255,000) (20,944,000) (22,940,000)
Loss from discontinued operations, net of tax                   0 0
Equity in net income of subsidiaries                 87,965,000 106,110,000 106,786,000
Net income                 60,710,000 85,166,000 83,846,000
Currency translation adjustment                 (38,132,000) (28,517,000) (4,821,000)
Comprehensive income                 22,578,000 56,649,000 79,025,000
Guarantor Subsidiaries                      
Revenue:                      
Retail merchandise sales                 163,648,000 155,619,000 126,228,000
Pawn loan fees                 84,295,000 83,321,000 73,853,000
Consumer loan and credit services fees                 25,294,000 33,568,000 39,903,000
Wholesale scrap jewelry revenue                 17,396,000 26,365,000 36,035,000
Total revenue                 290,633,000 298,873,000 276,019,000
Cost of revenue:                      
Cost of retail merchandise sold                 95,129,000 88,590,000 68,447,000
Consumer loan and credit services loss provision                 6,748,000 8,678,000 10,685,000
Cost of wholesale scrap jewelry sold                 15,861,000 22,675,000 29,854,000
Total cost of revenue                 117,738,000 119,943,000 108,986,000
Net revenue                 172,895,000 178,930,000 167,033,000
Expenses and other income:                      
Store operating expenses                 92,277,000 89,068,000 78,973,000
Administrative expenses                 0 0 0
Depreciation and amortization                 6,800,000 6,104,000 4,867,000
Goodwill impairment - U.S. consumer loan operations                 7,913,000    
Interest expense                 0 0 0
Interest income                 0 0 0
Total expenses and other income                 106,990,000 95,172,000 83,840,000
Income from continuing operations before income taxes                 65,905,000 83,758,000 83,193,000
Provision for income taxes                 24,385,000 30,983,000 29,117,000
Income from continuing operations                 41,520,000 52,775,000 54,076,000
Loss from discontinued operations, net of tax                   0 0
Equity in net income of subsidiaries                 0 0 0
Net income                 41,520,000 52,775,000 54,076,000
Currency translation adjustment                 0 0 0
Comprehensive income                 41,520,000 52,775,000 54,076,000
Non-Guarantor Subsidiaries                      
Revenue:                      
Retail merchandise sales                 285,648,000 272,563,000 240,959,000
Pawn loan fees                 111,153,000 116,036,000 107,702,000
Consumer loan and credit services fees                 2,509,000 3,181,000 3,878,000
Wholesale scrap jewelry revenue                 14,659,000 22,224,000 32,290,000
Total revenue                 413,969,000 414,004,000 384,829,000
Cost of revenue:                      
Cost of retail merchandise sold                 183,502,000 173,083,000 152,914,000
Consumer loan and credit services loss provision                 411,000 609,000 683,000
Cost of wholesale scrap jewelry sold                 11,767,000 18,369,000 28,691,000
Total cost of revenue                 195,680,000 192,061,000 182,288,000
Net revenue                 218,289,000 221,943,000 202,541,000
Expenses and other income:                      
Store operating expenses                 115,295,000 109,918,000 102,348,000
Administrative expenses                 28,291,000 30,491,000 18,630,000
Depreciation and amortization                 10,381,000 10,375,000 9,301,000
Goodwill impairment - U.S. consumer loan operations                 0    
Interest expense                 0 0 0
Interest income                 (1,553,000) (658,000) (314,000)
Total expenses and other income                 152,414,000 150,126,000 129,965,000
Income from continuing operations before income taxes                 65,875,000 71,817,000 72,576,000
Provision for income taxes                 19,430,000 18,210,000 19,233,000
Income from continuing operations                 46,445,000 53,607,000 53,343,000
Loss from discontinued operations, net of tax                   (272,000) (633,000)
Equity in net income of subsidiaries                 0 0 0
Net income                 46,445,000 53,335,000 52,710,000
Currency translation adjustment                 0 0 0
Comprehensive income                 46,445,000 53,335,000 52,710,000
Consolidating Eliminations                      
Revenue:                      
Retail merchandise sales                 0 0 0
Pawn loan fees                 0 0 0
Consumer loan and credit services fees                 0 0 0
Wholesale scrap jewelry revenue                 0 0 0
Total revenue                 0 0 0
Cost of revenue:                      
Cost of retail merchandise sold                 0 0 0
Consumer loan and credit services loss provision                 0 0 0
Cost of wholesale scrap jewelry sold                 0 0 0
Total cost of revenue                 0 0 0
Net revenue                 0 0 0
Expenses and other income:                      
Store operating expenses                 0 0 0
Administrative expenses                 0 0 0
Depreciation and amortization                 0 0 0
Goodwill impairment - U.S. consumer loan operations                 0    
Interest expense                 0 0 0
Interest income                 0 0 0
Total expenses and other income                 0 0 0
Income from continuing operations before income taxes                 0 0 0
Provision for income taxes                 0 0 0
Income from continuing operations                 0 0 0
Loss from discontinued operations, net of tax                   0 0
Equity in net income of subsidiaries                 (87,965,000) (106,110,000) (106,786,000)
Net income                 (87,965,000) (106,110,000) (106,786,000)
Currency translation adjustment                 0 0 0
Comprehensive income                 $ (87,965,000) $ (106,110,000) $ (106,786,000)