XML 432 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated statement of changes in equity - EUR (€)
€ in Millions
Equity attributable to the owners
Adoption of IAS 29
Equity attributable to the owners
After adoption of IAS 29
Equity attributable to the owners
Share capital
After adoption of IAS 29
Share capital
Additional paid-in capital.
After adoption of IAS 29
Additional paid-in capital.
Treasury shares.
After adoption of IAS 29
Treasury shares.
Accumulated losses
After adoption of IAS 29
Accumulated losses
Currency reserve
Adoption of IAS 29
Currency reserve
After adoption of IAS 29
Currency reserve
Pensions reserve
After adoption of IAS 29
Pensions reserve
Revaluation surplus
After adoption of IAS 29
Revaluation surplus
Other
After adoption of IAS 29
Other
Non-controlling interests.
After adoption of IAS 29
Non-controlling interests.
Adoption of IAS 29
After adoption of IAS 29
Total
Beginning balance at Mar. 31, 2020     € 61,410   € 4,797   € 152,629   € (7,802)   € (120,349)     € 28,308   € (679)   € 1,227   € 3,279   € 1,215     € 62,625
Issue or reissue of shares     3       (1,943)   2,033   (87)                           3
Share-based payments     126       126                             10     136
Transactions with NCI in subsidiaries     1,149               1,149                     748     1,897
Dividends     (2,412)               (2,412)                     (384)     (2,796)
Comprehensive income/(expense)     (4,117)               59     122   (555)       (3,743)   423     (3,694)
Profit     59               59                     424     483
OCI - before tax     (5,187)                     129   (686)       (4,630)         (5,187)
OCI - taxes     1,024                     6   131       887   3     1,027
Transfer to the IS     (13)                     (13)               (4)     (17)
Purchase of treasury shares('TS')     (403)           (403)                               (403)
Ending balance at Mar. 31, 2021     55,756   4,797   150,812   (6,172)   (121,640)     28,430   (1,234)   1,227   (464)   2,012     57,768
Issue or reissue of shares             (1,902)   2,000   (98)                            
Share-based payments     108       108                             11     119
Transactions with NCI in subsidiaries     (38)               (38)                     237     199
Dividends     (2,483)               (2,483)                     (532)     (3,015)
Comprehensive income/(expense)     4,546               2,237     (37)   483       1,863   562     5,108
Profit     2,237               2,237                     536     2,773
OCI - before tax     2,939                     (56)   627       2,368   26     2,965
OCI - taxes     (649)                         (144)       (505)         (649)
Transfer to the IS     19                     19                     19
Purchase of treasury shares('TS')     (3,106)           (3,106)                               (3,106)
Ending balance at Mar. 31, 2022 € 565 € 55,348 54,783 € 4,797 4,797 € 149,018 149,018 € (7,278) (7,278) € (122,022) (122,022) € 565 € 28,958 28,393 € (751) (751) € 1,227 1,227 € 1,399 1,399 € 2,290 2,290 € 565 € 57,638 57,073
Issue or reissue of shares     10       1   122   (113)                           10
Share-based payments     126       126                             9     135
Transactions with NCI in subsidiaries     (287)               (287)                     (1,118)     (1,405)
Dividends     (2,502)               (2,502)                     (398)     (2,900)
Comprehensive income/(expense)     11,267               11,838     (1,374)   (160)       963   301     11,568
Profit     11,838               11,838                     497     12,335
OCI - before tax     (368)                     (1,469)   (213)       1,314   (230)     (598)
OCI - taxes     (301)                     (3)   53       (351)   (3)     (304)
Transfer to the IS     (334)                     (334)                     (334)
Translation of hyperinflationary results     432                     432               37     469
Purchase of treasury shares('TS')     (563)           (563)                               (563)
Ending balance at Mar. 31, 2023     € 63,399   € 4,797   € 149,145   € (7,719)   € (113,086)     € 27,584   € (911)   € 1,227   € 2,362   € 1,084     € 64,483