XML 356 R68.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions and disposals (Tables)
12 Months Ended
Mar. 31, 2021
Disclosure of detailed information about business combination [line items]  
Summary of other transactions with non-controlling shareholders in subsidiaries

 

 

 

 

 

 

 

2021

 

2020

 

 

€m

 

€m

Cash consideration received/(paid)

 

 

 

 

Vantage Towers IPO

 

2,000

 

 —

Vantage Towers Greece

 

(288)

 

 —

Other

 

(49)

 

(160)

 

 

1,663

 

(160)

 

Schedule of aggregate cash consideration in respect of purchase or disposal of subsidiaries, net of cash

 

 

 

 

 

 

 

    

2021

    

2020

 

    

€m

    

€m

Cash consideration paid

 

  

 

  

European Liberty Global Assets

 

 0

 

10,313

Other acquisitions during the year

 

138

 

108

Net cash acquired

 

(2)

 

(126)

 

 

136

 

10,295

 


 

 

 

 

 

 

 

2021

 

2020

 

 

€m

 

€m

Cash consideration received

 

 

 

 

Vodafone New Zealand

 

(37)

 

2,023

Tower infrastructure in Italy

 

192

 

2,140

Vodafone Malta

 

0

 

242

Other disposals during the period

 

 3

 

35

Net cash disposed

 

(1)

 

(13)

 

 

157

 

4,427

 

Schedule of purchase price allocation

 

 

 

 

    

Fair value

 

 

€m

Net assets acquired

 

  

Identifiable intangible assets1

 

5,818

Property, plant and equipment2

 

4,737

Inventory

 

 2

Trade and other receivables

 

856

Other investments

 

 2

Cash and cash equivalents

 

109

Current and deferred taxation

 

(1,904)

Short and long-term borrowings

 

(9,527)

Trade and other payables

 

(1,066)

Post employment benefits

 

(40)

Provisions

 

(178)

Net identifiable liabilities acquired

 

(1,191)

Goodwill3

 

11,504

Total consideration4

 

10,313

 

Notes:

1

Identifiable intangible assets of €5,818 million consisted of customer relationships of €5,569 million, brand of €71 million and software of €178 million.  

2

Includes Right-of-use assets.

3

The goodwill is attributable to future profits expected to be generated from new customers and the synergies expected to arise after the Group’s acquisition of the businesses. 

4

Transaction costs of €46 million were charged to Other income and expense in the consolidated income statement in the year ended 31 March 2020.  

Schedule of net assets disposed and the resulting net gain on disposal

 

 

 

 

    

€m

Goodwill

 

(243)

Other intangible assets

 

(155)

Property, plant and equipment1

 

(783)

Inventory

 

(29)

Trade and other receivables

 

(244)

Investments in associates and joint ventures

 

(4)

Current and deferred taxation

 

(11)

Short and long-term borrowings

 

215

Trade and other payables

 

261

Provisions

 

35

Net assets disposed

 

(958)

Net cash proceeds arising from the transaction

 

2,023

Other effects2

 

13

Net gain on transaction3

 

1,078

 

Notes:

1

Includes Right-of-use assets.

2

Includes €59 million of recycled foreign exchange losses. 

Recorded within Other income and expense in the consolidated income statement.

Infrastructure Wireless Italiane S.P.A. Discontinued Operations  
Disclosure of detailed information about business combination [line items]  
Schedule of net assets disposed and the resulting net gain on disposal

 

 

 

 

    

€m

Goodwill

 

(1,320)

Property, plant and equipment1

 

(548)

Trade and other receivables

 

(164)

Current and deferred taxation

 

44

Short and long-term borrowings

 

270

Trade and other payables

 

79

Provisions

 

40

Net assets contributed into INWIT

 

(1,599)

Fair value of investment in INWIT2

 

3,559

Net cash proceeds arising from the transaction

 

2,140

Restriction of gain (note 20)

 

(744)

Net gain on formation3

 

3,356

 

Notes:

1

Includes Right-of-use assets.

2

The fair value of €3,559 million comprises an investment of €3,345 million recorded within Investments in associates and joint arrangements (note 12) and a dividend receivable of €214 million, recorded within Other receivables (note 14).  

3

Recorded within Other income and expense in the consolidated income statement.