XML 354 R66.htm IDEA: XBRL DOCUMENT v3.21.2
Post employment benefits (Tables)
12 Months Ended
Mar. 31, 2021
Post employment benefits  
Schedule of income statement expense for defined benefit plans

 

 

 

 

 

 

 

 

 

 

2021

 

2020

 

2019

 

 

€m

 

€m

 

€m

Defined contribution plans

 

204

 

180

 

166

Defined benefit plans

 

31

 

46

 

57

Total amount charged to income statement (note 24)

 

235

 

226

 

223

 

Schedule of actuarial assumptions for defined benefit plans

 

 

 

 

 

 

 

 

 

    

2021

    

2020

    

2019

 

 

%

 

%

 

%

Weighted average actuarial assumptions used at 31 March1:

 

  

 

  

 

  

Rate of inflation2

 

2.9

 

2.2

 

2.9

Rate of increase in salaries

 

2.7

 

2.5

 

2.7

Discount rate

 

1.8

 

2.0

 

2.3

 

Notes:

1

Figures shown represent a weighted average assumption of the individual plans.

2

The rate of increase in pensions in payment and deferred revaluation are dependent on the rate of inflation.

Schedule of charges made to consolidated income statement and consolidated statement of comprehensive income on basis of actuarial assumptions

 

 

 

 

 

 

 

 

 

2021

 

2020

 

2019

 

 

€m

 

€m

 

€m

Current service cost

 

37

 

37

 

31

Past service costs1, 2

 

 2

 

 —

 

16

Net interest (income)/charge

 

(8)

 

 9

 

10

Total included within staff costs

 

31

 

46

 

57

Actuarial (losses)/gains recognised in the SOCI

 

(686)

 

640

 

(33)

 

Notes:

1Following a High Court judgement on 21 October 2018 which concluded that affected defined benefit plans should equalise pension benefits for men and women in relation to guaranteed minimum pension (‘GMP’) benefits the Group has recorded a pre-tax past service cost of €16 million (£14 million) in the year ended 31 March 2019.

2Following a further judgement on 20 November 2020 which concluded that effected defined benefit plans should also equalise transfer value payments for men and women in relation to guaranteed minimum pension (‘GMP’) benefits the Group has recorded a pre-tax past service cost of €2 million (£2 million) in the year ended 31 March 2021.

Schedule of fair value of assets and present value of liabilities under defined benefit plans

 

 

 

 

 

 

 

 

    

Assets

    

Liabilities

    

Net deficit

 

 

€m

 

€m

 

€m

1April 2019

 

6,974

 

(7,431)

 

(457)

Service cost

 

 

(37)

 

(37)

Interest income/(cost)

 

154

 

(163)

 

(9)

Return on plan assets excluding interest income

 

108

 

 

108

Actuarial gains arising from changes in demographic assumptions

 

 

252

 

252

Actuarial gains arising from changes in financial assumptions

 

 

383

 

383

Actuarial losses arising from experience adjustments

 

 

(103)

 

(103)

Employer cash contributions

 

42

 

 

42

Member cash contributions

 

10

 

(10)

 

Benefits paid

 

(237)

 

237

 

Exchange rate movements

 

(143)

 

156

 

13

Other movements

 

(2)

 

(38)

 

(40)

31 March 2020

 

6,906

 

(6,754)

 

152

Service cost

 

 

(39)

 

(39)

Interest income/(cost)

 

137

 

(129)

 

 8

Return on plan assets excluding interest income

 

466

 

 

466

Actuarial losses arising from changes in financial assumptions

 

 

(1,118)

 

(1,118)

Actuarial losses arising from experience adjustments

 

 

(34)

 

(34)

Employer cash contributions

 

125

 

 

125

Member cash contributions

 

10

 

(10)

 

Benefits paid

 

(243)

 

243

 

Exchange rate movements

 

244

 

(249)

 

(5)

Other movements

 

(13)

 

 5

 

(8)

31 March 2021

 

7,632

 

(8,085)

 

(453)

 

An analysis of the net (deficit)/surplus is provided below for the Group as a whole.

 

 

 

 

 

 

 

 

2021

 

2020

 

 

 

€m

 

€m

 

Analysis of net (deficit)/surplus:

 

  

 

  

 

Total fair value of plan assets

 

7,632

 

6,906

 

Present value of funded plan liabilities

 

(7,968)

 

(6,641)

 

Net (deficit)/surplus for funded plans

 

(336)

 

265

 

Present value of unfunded plan liabilities

 

(117)

 

(113)

 

Net (deficit)/surplus

 

(453)

 

152

 

Net (deficit)/surplus is analysed as:

 

 

 

 

 

Assets1

 

60

 

590

 

Liabilities

 

(513)

 

(438)

 

 

Note:

1

Pension assets are deemed to be recoverable and there are no adjustments in respect of minimum funding requirements as economic benefits are available to the Group either in the form of future refunds or, for plans still open to benefit accrual, in the form of possible reductions in future contributions.

An analysis of net surplus/(deficit) is provided below for the Vodafone UK plan, which is a funded plan. As part of the merger of the Vodafone UK plan and the Cable and Wireless Worldwide Retirement Plan (‘CWWRP’) plan on 6 June 2014 the assets and liabilities of the CWW Section are segregated from the Vodafone Section and hence are reported separately below.

 

 

 

 

 

 

 

 

 

 

 

 

 

CWW Section

 

 

Vodafone Section

 

 

 

2021

 

2020

 

 

2021

 

2020

 

 

 

€m

 

€m

 

 

€m

 

€m

 

Analysis of net surplus/(deficit):

 

  

 

 

 

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

Total fair value of plan assets

 

2,912

 

2,842

 

 

3,298

 

2,873

 

Present value of plan liabilities

 

(2,852)

 

(2,393)

 

 

(3,457)

 

(2,731)

 

Net surplus/(deficit)

 

60

 

449

 

 

(159)

 

142

 

Net surplus/(deficit) are analysed as:

 

 

 

 

 

 

 

 

 

 

Assets

 

60

 

449

 

 

 0

 

142

 

Liabilities

 

 0

 

 —

 

 

(159)

 

 —

 

 

Schedule of fair value of pension assets

 

 

 

 

 

 

    

 

    

 

 

 

2021

 

2020

 

 

€m

 

€m

Cash and cash equivalents

 

247

 

96

Equity investments:

 

 

 

 

With quoted prices in an active market

 

1,376

 

1,018

Without quoted prices in an active market

 

294

 

197

Debt instruments:

 

 

 

 

With quoted prices in an active market

 

4,589

 

4,446

Without quoted prices in an active market

 

559

 

513

Property:

 

 

 

 

With quoted prices in an active market

 

26

 

18

Without quoted prices in an active market

 

494

 

391

Derivatives:1

 

 

 

 

Without quoted prices in an active market

 

(1,557)

 

(1,110)

Investment fund

 

604

 

533

Annuity policies

 

 

 

 

With quoted prices in an active market

 

 4

 

 3

Without quoted prices

 

996

 

801

Total

 

7,632

 

6,906

 

Note:

1Derivatives include collateral held in the form of cash. Assets are valued using ‘level 2’ inputs under IFRS 13 “Fair Value Measurement” principles and classified as unquoted accordingly.

Schedule of sensitivity analysis under defined benefit plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Rate of inflation

    

Rate of increase in salaries

    

Discount rate

    

Life expectancy

 

 

Decrease by 0.5%

 

Increase by 0.5%

 

Decrease by 0.5%

 

Increase by 0.5%

 

Decrease by 0.5%

 

Increase by 0.5%

 

Decrease by 1 year

 

Increase by 1 year

 

 

€m

 

€m

 

€m

 

€m

 

€m

 

€m

 

€m

 

€m

(Decrease)/increase in present value of defined benefit obligation1

 

(572)

 

641

 

(4)

 

 4

 

854

 

(738)

 

(278)

 

275

 

Note:

1

The sensitivity analysis may not be representative of an actual change in the defined benefit obligation as it is unlikely that changes in assumptions would occur in isolation of one another. In presenting this sensitivity analysis, the change in the present value of the defined benefit obligation has been calculated on the same basis as prior years using the projected unit credit method at the end of the year, which is the same as that applied in calculating the defined benefit obligation liability recognised in the statement of financial position. The rate of inflation assumption sensitivity factors in the impact of changes to all assumptions relating to inflation including the rate of increase in salaries, pension increases and deferred revaluations.