XML 351 R63.htm IDEA: XBRL DOCUMENT v3.21.2
Capital and financial risk management (Tables)
12 Months Ended
Mar. 31, 2021
Fair value of financial instruments  
Schedule of capital management

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2021

 

Re-presented1

 

    

€m

    

€m

Borrowings (note 21)

 

67,760

 

74,925

Cash and cash equivalents (note 19)

 

(5,821)

 

(13,557)

Derivative financial instruments included in trade and other receivables (note 14)

 

(3,151)

 

(9,176)

Derivative financial instruments included in trade and other payables (note 15)

 

4,010

 

4,767

Short-term investments (note 13)

 

(4,007)

 

(4,132)

Collateral assets (note 13)

 

(3,107)

 

(1,115)

Financial liabilities under put option arrangements

 

492

 

1,850

Equity

 

57,816

 

62,625

Capital

 

113,992

 

116,187

 

Note:

1

The prior year comparatives have been re-presented to reflect that Vodafone Egypt is no longer held for sale, as outlined in the notes referenced above.

Schedule of financial instruments exposure to credit risk

 

 

 

 

 

 

 

2021

 

2020

 

 

 

 

Re-presented1

 

 

€m

 

€m

Cash at bank and in hand (note 19)

 

2,705

 

2,220

Repurchase agreements and bank deposits (note 19)

 

 0

 

2,202

Money market funds (note 19)

 

3,116

 

9,135

Managed investment funds (note 13)

 

2,954

 

2,451

Current bonds and debt securities (note 13)

 

1,053

 

1,681

Non-current debt securities (note 13)

 

797

 

715

Collateral assets (note 13)

 

3,107

 

1,115

Other investments (note 13)

 

2,045

 

1,842

Derivative financial instruments (note 14)

 

3,151

 

9,176

Trade receivables (note 14)2

 

5,924

 

6,017

Contract assets and other receivables (note 14)

 

4,531

 

4,595

Performance bonds and other guarantees (note 29)

 

2,728

 

3,322

 

 

32,111

 

44,471

 

Note:

1The prior year comparatives have been re-presented to reflect that Vodafone Egypt is no longer held for sale and to include guarantees on trade receivables, performance bonds and other guarantees.

2Includes amounts guaranteed under sales of trade receivables.

Schedule of cash collateral, which is reported within short-term borrowings, held by Group

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

2020

 

 

€m

 

€m

Collateral liabilities

 

962

 

5,292

 

Schedule of movements in the allowance for expected credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade receivables held

 

 

 

 

 

 

Trade receivables held 

 

at fair value through

 

 

Contract assets

 

at amortised cost

 

other comprehensive income

 

    

2021

    

2020

    

2021

    

2020

    

2021

    

20201

 

 

€m

 

€m

 

€m

 

€m

 

€m

 

€m

1 April

 

137

 

129

 

1,431

 

1,347

 

51

 

40

Exchange movements

 

 2

 

(2)

 

(47)

 

(26)

 

 0

 

 —

Amounts charged to credit losses on financial assets

 

63

 

73

 

592

 

576

 

 9

 

11

Other1

 

(101)

 

(63)

 

(496)

 

(466)

 

(3)

 

 —

31 March2

 

101

 

137

 

1,480

 

1,431

 

57

 

51

 

Notes:

1

Primarily utilisation of the provision.

2

The prior year comparatives have been re-presented to reflect that Vodafone Egypt is no longer held for sale. See Note 7 “Discontinued operations and assets and liabilities held for sale”. The impact of the re-presentation is to increase the allowance for expected credit losses on trade receivables held at amortised cost by €65 million, compared to amounts previously reported.

Schedule of ageing of receivables that are past due

 

 

 

 

 

 

 

 

 

 

 

 

 

31 March 2021

 

 

 

Trade receivables at amortised cost past due

 

 

 

 

30 days

 

31-60

 

61-180

 

180

 

 

 

 

Due

 

or less

 

days

 

days

 

days+

 

Total

 

    

€m

 

€m

    

€m

    

€m

    

€m

    

€m

Gross carrying amount

 

2,568

 

717

 

177

 

405

 

1,290

 

5,157

Expected credit loss allowance

 

(30)

 

(72)

 

(62)

 

(211)

 

(1,105)

 

(1,480)

Net carrying amount

 

2,538

 

645

 

115

 

194

 

185

 

3,677

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31 March 20202

 

 

 

Trade receivables at amortised cost past due

 

 

 

 

30 days

 

31–60

 

61–180

 

180

 

 

 

 

Due

 

or less

 

days

 

days

 

days+

 

Total

 

    

€m

 

€m

    

€m

    

€m

    

€m

    

€m

Gross carrying amount

 

2,513

 

836

 

236

 

513

 

1,249

 

5,347

Expected credit loss allowance

 

(64)

 

(76)

 

(56)

 

(215)

 

(1,020)

 

(1,431)

Net carrying amount

 

2,449

 

760

 

180

 

298

 

229

 

3,916

 

Note:

1

Contract assets relate to amounts not yet due from customers. These amounts will be reclassified as trade receivables before they become due. Trade receivables at fair value through other comprehensive income are not materially past due.

2

The prior year comparatives have been re-presented to reflect that Vodafone Egypt is no longer held for sale. See Note 7 “Discontinued operations and assets and liabilities held for sale”. The impact of the re-presentation is to increase the gross carrying amount, expected credit loss allowance and net carrying amount of trade receivables held at amortised cost by €207 million, €65 million and €142 million, respectively, compared to amounts previously reported.

 

Schedule of maturity analysis for non-derivative financial liabilities on an undiscounted basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade payables and

 

 

 

 

Bank loans

 

Bonds

 

Lease liabilities

 

Other2

 

Total borrowings

 

other financial liabilities3

 

Total

Maturity profile1

 

€m

 

€m

 

€m

 

€m

 

€m

 

€m

 

€m

Within one year

 

674

 

3,774

 

3,419

 

2,516

 

10,383

 

15,304

 

25,687

In one to two years

 

174

 

3,329

 

2,142

 

2,575

 

8,220

 

49

 

8,269

In two to three years

 

440

 

5,964

 

1,661

 

399

 

8,464

 

 0

 

8,464

In three to four years

 

173

 

2,784

 

1,457

 

166

 

4,580

 

 0

 

4,580

In four to five years

 

 2

 

5,506

 

1,316

 

199

 

7,023

 

 0

 

7,023

In more than five years

 

23

 

45,538

 

4,696

 

986

 

51,243

 

 0

 

51,243

 

 

1,486

 

66,895

 

14,691

 

6,841

 

89,913

 

15,353

 

105,266

Effect of discount/financing rates

 

(67)

 

(20,010)

 

(1,659)

 

(417)

 

(22,153)

 

(2)

 

(22,155)

31 March 2021

 

1,419

 

46,885

 

13,032

 

6,424

 

67,760

 

15,351

 

83,111

Within one year

 

1,500

 

3,617

 

3,198

 

5,750

 

14,065

 

15,250

 

29,315

In one to two years

 

746

 

4,682

 

2,018

 

316

 

7,762

 

67

 

7,829

In two to three years

 

279

 

3,852

 

1,542

 

3,270

 

8,943

 

 —

 

8,943

In three to four years

 

369

 

8,242

 

1,337

 

390

 

10,338

 

 —

 

10,338

In four to five years

 

181

 

2,845

 

1,128

 

166

 

4,320

 

 —

 

4,320

In more than five years

 

 

47,947

 

4,443

 

1,185

 

53,575

 

 —

 

53,575

 

 

3,075

 

71,185

 

13,666

 

11,077

 

99,003

 

15,317

 

114,320

Effect of discount/financing rates

 

(195)

 

(21,773)

 

(1,548)

 

(562)

 

(24,078)

 

(6)

 

(24,084)

31 March 20204

 

2,880

 

49,412

 

12,118

 

10,515

 

74,925

 

15,311

 

90,236

 

Notes:

1Maturities reflect contractual cash flows applicable except in the event of a change of control or event of default, upon which lenders have the right, but not the obligation, to request payment within 30 days. This also applies to undrawn committed facilities. Only €30million (2020: €81 million) of debt in relation to the mandatorily convertible bonds is subject to a material adverse change clause (which would also accelerate conversion of the £1.7 billion (2020: £3.4 billion) principal recognised in equity – see note 21 “Borrowings”).

2   Includes spectrum licence payables with maturity profile €381 million (2020: €344 million) within one year, €2,171 million (2020: €227 million) in one to two years, €165 million (2020: €1,905 million) in two to three years, €165 million (2020: €166 million) in three to four years, €199 million (2020: €166 million) in four to five years and €986 million (2020: €1,185 million) in more than five years. Also includes €962 million (2020: €5,292 million) in relation to cash received under collateral support agreements shown within 1 year.

3Includes financial liabilities under put option arrangements and non-derivative financial liabilities presented within trade and other payables.

4Prior year comparatives for bank loans and lease liabilities have been re-presented to reflect that Vodafone Egypt is no longer held for sale, see notes 20 and 21.

Schedule of maturity analysis for derivative financial liabilities on an undiscounted basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

2020

 

 

Payable

 

Receivable

 

Total

 

Payable

 

Receivable

 

Total

 

    

€m

    

€m

    

€m

    

€m

    

€m

    

€m

Within one year

 

(16,218)

 

16,864

 

646

 

(20,519)

 

21,239

 

720

In one to two years

 

(3,121)

 

3,723

 

602

 

(4,217)

 

4,582

 

365

In two to three years

 

(5,623)

 

5,978

 

355

 

(3,680)

 

4,143

 

463

In three to four years

 

(2,518)

 

2,903

 

385

 

(3,733)

 

4,429

 

696

In four to five years

 

(3,305)

 

3,620

 

315

 

(2,562)

 

3,102

 

540

In more than five years

 

(33,777)

 

37,399

 

3,622

 

(38,126)

 

43,933

 

5,807

 

 

(64,562)

 

70,487

 

5,925

 

(72,837)

 

81,428

 

8,591

Effect of discount/financing rates

 

  

 

  

 

(6,784)

 

  

 

  

 

(4,182)

Financial derivative net (payable)/receivable

 

  

 

  

 

(859)

 

  

 

  

 

4,409

 

Schedule of sensitivity of Group's adjusted operating profit to strengthening major currency

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

2020

 

    

€m

    

€m

ZAR 15% change (2020: 11%) – Increase in operating profit

 

152

 

126

USD 6% change (2020: 9%) – (Decrease) in profit before taxation

 

(46)

 

(64)

GBP 3% change (2020: 2%) – (Decrease)/Increase in profit before taxation

 

(23)

 

63

 

Schedule of carrying value and nominal amounts of derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 31 March 2021

 

Other comprehensive income

 

Weighted average

 

 

 

 

 

 

 

 

Opening

 

(Gain)/

 

Gain/(Loss)

 

Closing

 

 

 

 

 

 

 

 

 

 

Carrying

 

Carrying

 

balance

 

Loss

 

recycled to

 

balance

 

 

 

 

 

Euro

 

 

Nominal

 

value

 

value

 

1 April

 

deferred to

 

financing

 

31 March

 

Maturity

 

 

 

interest

 

 

amounts

 

Assets

 

Liabilities

 

2020

 

OCI

 

costs

 

20211

 

year

 

FX rate

 

rate

 

    

€m

    

€m

    

€m

    

€m

    

€m

    

€m

    

€m

    

 

    

 

    

%

Cash flow hedges - foreign currency risk2

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Cross-currency and foreign exchange swaps

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

US dollar bonds

 

18,995

 

621

 

1,070

 

(3,922)

 

5,900

 

(1,477)

 

501

 

2036

 

1.18

 

2.82

Australian dollar bonds

 

736

 

38

 

 0

 

(26)

 

(102)

 

104

 

(24)

 

2024

 

1.56

 

0.92

Swiss franc bonds

 

624

 

 0

 

45

 

28

 

28

 

(26)

 

30

 

2026

 

1.08

 

1.26

Pound sterling bonds

 

2,585

 

40

 

199

 

94

 

 1

 

228

 

323

 

2047

 

0.89

 

2.59

Hong Kong dollar bonds

 

233

 

 0

 

13

 

(4)

 

34

 

(17)

 

13

 

2028

 

9.08

 

1.48

Japanese yen bonds

 

78

 

 0

 

12

 

 6

 

13

 

(8)

 

11

 

2037

 

128.53

 

2.47

Norwegian krona bonds

 

241

 

 0

 

22

 

(3)

 

(23)

 

29

 

 3

 

2026

 

9.15

 

1.12

Cash flow hedges - foreign currency and interest rate risk2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross currency swaps - US dollar bonds

 

417

 

 0

 

 8

 

18

 

52

 

(62)

 

 8

 

2023

 

1.17

 

1.07

Cash flow hedges - interest rate risk2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps - Euro loans

 

568

 

 0

 

 0

 

 7

 

(11)

 

 3

 

(1)

 

2021

 

 0

 

1.21

Fair value hedges - interest rate risk3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps - Eurobonds

 

186

 

131

 

 0

 

 0

 

 0

 

 0

 

 0

 

2028

 

 0

 

 0

Net investment hedge - foreign exchange risk4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross-currency and foreign exchange swaps - South African rand investment

 

1,785

 

 0

 

23

 

631

 

328

 

 0

 

959

 

2021

 

17.30

 

0.31

 

 

26,448

 

830

 

1,392

 

(3,171)

 

6,220

 

(1,226)

 

1,823

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 31 March 2020

 

Other comprehensive income

 

 

 

Weighted average

 

 

 

 

 

 

 

 

Opening

 

 

 

Gain/(Loss)

 

Closing

 

 

 

 

 

 

 

 

 

 

Carrying

 

Carrying

 

balance

 

(Gain)/Loss

 

recycled to

 

balance

 

 

 

 

 

Euro

 

 

Nominal

 

value

 

value

 

1 April

 

deferred to

 

financing

 

31 March

 

Maturity

 

 

 

interest

 

 

amounts

 

Assets

 

Liabilities

 

2019

 

OCI

 

costs

 

20201

 

year

 

FX rate

 

rate

 

    

€m

    

€m

    

€m

    

€m

    

€m

    

€m

    

€m

    

 

    

 

    

%

Cash flow hedges – foreign currency risk2

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Cross-currency and foreign exchange swaps

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

US dollar bonds

 

20,383

 

5,371

 

 —

 

(179)

 

(4,233)

 

490

 

(3,922)

 

2035

 

1.18

 

2.67

Australian dollar bonds

 

736

 

 —

 

65

 

(17)

 

77

 

(86)

 

(26)

 

2024

 

1.56

 

0.92

Swiss franc bonds

 

624

 

 —

 

17

 

22

 

(27)

 

33

 

28

 

2026

 

1.08

 

1.26

Pound sterling bonds

 

3,180

 

29

 

186

 

38

 

79

 

(23)

 

94

 

2043

 

0.85

 

2.04

Hong Kong dollar bonds

 

233

 

22

 

 —

 

13

 

(25)

 

 8

 

(4)

 

2028

 

9.08

 

1.48

Japanese yen bonds

 

78

 

 1

 

 —

 

 2

 

 —

 

 4

 

 6

 

2037

 

128.53

 

2.47

Norwegian krona bonds

 

241

 

 —

 

46

 

 1

 

34

 

(38)

 

(3)

 

2026

 

9.15

 

1.12

Cash flow hedges – foreign currency and interest rate risk2

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Cross-currency swaps - US dollar bonds

 

905

 

46

 

 —

 

12

 

(14)

 

20

 

18

 

2023

 

1.17

 

1.05

Cash flow hedges – interest rate risk2

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Interest rate swaps – Euro loans

 

668

 

 —

 

13

 

11

 

(4)

 

 —

 

 7

 

2021

 

 —

 

1.21

Fair value hedges – interest rate risk3

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Interest rate swaps – Eurobonds

 

186

 

131

 

 —

 

 —

 

 —

 

 —

 

 —

 

2028

 

 —

 

 —

Net investment hedge – foreign exchange risk4

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Cross-currency and foreign exchange swaps – South African rand investment

 

2,138

 

314

 

 —

 

810

 

(179)

 

 —

 

631

 

2020

 

16.55

 

0.17

 

 

29,372

 

5,914

 

327

 

713

 

(4,292)

 

408

 

(3,171)

 

 

 

 

 

 

 

Notes:

1

Fair value movement deferred into other comprehensive income includes €1,164 million loss (2020: €1,271 million loss) and €2 million gain (2020: €nil) of foreign currency basis outside the cash flow and net investment hedge relationships respectively.

2

For cash flow hedges, the movement in the hypothetical derivative (hedged item) mirrors that of the hedging instrument. Hedge ineffectiveness of the swaps designated in a cash flow hedge during the period was €nil (2020: €nil).

3

The carrying value of the bond includes €76 million loss (2020: €85 million loss) of cumulative fair value adjustment for the hedged interest rate risk. Net ineffectiveness on the fair value hedges, €8 million gain (2020: €8 million gain) is recognised in the income statement. The carrying value of bonds includes an additional €774 million loss (2020: €889 million loss) in relation to fair value of bonds previously designated in fair value hedge relationships.

4

Hedge ineffectiveness of swaps designated in a net investment hedge during the period was €nil (2020: €nil).

Summary of changes in assets and liabilities arising from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets and liabilities

 

 

 

 

Derivative assets

 

Financial liabilities

 

 

 

arising from

 

 

Borrowings

 

and liabilities

 

under put options

 

Other liabilities

 

financing activities

 

 

€m

 

€m

 

€m

 

€m

 

€m

1 April 2020

 

74,925

 

(4,409)

 

1,850

 

170

 

72,536

Cash movements

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of long-term borrowings

 

4,359

 

 

 

 

4,359

Repayment of borrowings

 

(12,237)

 

 

 

 

(12,237)

Net movement in short-term borrowings

 

(2,791)

 

 

 

 

(2,791)

Net movement in derivatives

 

 

279

 

 

 

279

Interest paid

 

(2,421)

 

452

 

(141)

 

(42)

 

(2,152)

Purchase of treasury shares

 

 

 

 

(62)

 

(62)

Payments for settlements of written put options

 

 

 

(1,482)

 

 

(1,482)

Non-cash movements

 

 

 

 

 

 

 

 

 

 

Fair value movements

 

(9)

 

3,594

 

 

 

3,585

Foreign exchange

 

(1,480)

 

1,428

 

 

(2)

 

(54)

Interest costs

 

2,459

 

(485)

 

62

 

11

 

2,047

Lease additions

 

4,578

 

 

 

 

4,578

Acquisitions of subsidiaries

 

234

 

 

 

 

234

Other

 

143

 

 

203

 

416

 

762

31 March 2021

 

67,760

 

859

 

492

 

491

 

69,602

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets and liabilities

 

 

 

 

Derivative assets

 

Financial liabilities

 

 

 

arising from

 

 

Borrowings

 

and liabilities

 

under put options

 

Other liabilities

 

financing activities

 

 

€m

 

€m

 

€m

 

€m

 

€m

1 April 20191

 

52,955

 

(1,190)

 

1,844

 

949

 

54,558

Cash movements

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of long-term borrowings

 

9,933

 

 

 

 

9,933

Repayment of borrowings

 

(16,028)

 

 

 

 

(16,028)

Net movement in short-term borrowings

 

2,488

 

 

 

 

2,488

Net movement in derivatives

 

 

98

 

 

 

98

Interest paid

 

(2,320)

 

150

 

(72)

 

(42)

 

(2,284)

Purchase of treasury shares

 

 

 

 

(821)

 

(821)

Non-cash movements

 

 

 

 

 

 

 

 

 

 

Fair value movements

 

 6

 

(2,543)

 

 

 

(2,537)

Foreign exchange

 

(31)

 

(424)

 

(1)

 

(4)

 

(460)

Interest costs

 

2,425

 

(354)

 

79

 

88

 

2,238

Lease additions2

 

15,187

 

 

 

 

15,187

Acquisitions and disposals of subsidairies

 

9,040

 

(146)

 

 

 

8,894

Other3

 

1,270

 

 

 

 

1,270

31 March 20201

 

74,925

 

(4,409)

 

1,850

 

170

 

72,536

 

Notes:

1Amounts for the year ended 31 March 2020 have been re-presented to provide further disaggregation and to additionally include €170 million (1 April 2019: €949 million) of other financial liabilities. The prior year comparatives for borrowings have also been re-presented for Vodafone Egypt (see note 21).

2Includes €10,040 million recognised on transition to IFRS 16 on 1 April 2019.

3Primarily includes the recognition of spectrum licence payables.

Schedule of Group's financial assets and liabilities that are subject to offset in the balance sheet and the impact of enforceable master netting or similar agreements

 

 

 

 

 

 

 

 

 

 

 

 

 

At 31 March 2021

 

 

 

 

 

 

 

Related amounts not set off in the balance sheet

 

 

 

 

 

 

Amounts

 

Right of set off

 

 

 

 

 

 

 

 

 

 

presented in

 

with derivative

 

Collateral

 

 

 

 

Gross amount

 

Amount set off

 

balance sheet

 

counterparties

 

assets/liabilities1

 

Net amount

 

    

€m

    

€m

    

€m

    

€m

    

€m

    

€m

Derivative financial assets

 

3,151

 

 0

 

3,151

 

(1,989)

 

(962)

 

200

Derivative financial liabilities

 

(4,010)

 

 0

 

(4,010)

 

 1,989

 

 2,194

 

 173

Total

 

(859)

 

 0

 

(859)

 

 

1,232

 

373

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 31 March 2020

 

 

 

 

 

 

 

Related amounts not set off in the balance sheet

 

 

 

 

 

 

Amounts

 

Right of set off

 

 

 

 

 

 

 

 

 

 

presented in

 

with derivative

 

Collateral

 

 

 

 

Gross amount

 

Amount set off

 

balance sheet

 

counterparties

 

assets/liabilities1

 

Net amount

 

    

€m

    

€m

    

€m

    

€m

    

€m

    

€m

Derivative financial assets

 

9,176

 

 —

 

9,176

 

(3,556)

 

(5,292)

 

328

Derivative financial liabilities

 

(4,767)

 

 —

 

(4,767)

 

3,556

 

1,115

 

(96)

Total

 

4,409

 

 —

 

4,409

 

 —

 

(4,177)

 

232