XML 452 R164.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions and disposals - European Liberty Global assets (Details) - EUR (€)
€ in Millions
12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Mar. 31, 2019
Jul. 31, 2019
Acquisitions        
Purchase of interests in subsidiaries, net of cash acquired € 136 € 10,295 € 87  
Cash consideration 136 10,295    
European Liberty Global assets        
Acquisitions        
Identifiable intangible assets       € 5,818
Property, plant and equipment       4,737
Inventory       2
Trade and other receivables       856
Other investments       2
Cash and cash equivalents       109
Current and deferred taxation       (1,904)
Short and long-term borrowings       (9,527)
Trade and other payables       (1,066)
Post employment benefits       (40)
Provisions       (178)
Net identifiable liabilities acquired       (1,191)
Goodwill       11,504
Cash outflow       € 10,313
Customer relationships 5,569      
Brand 71      
Software 178      
Transaction costs 46      
Revenue of acquiree since acquisition date   1,993    
Loss of acquiree since acquisition date   247    
Revenue of combined entity as if combination occurred at beginning of period 45,975      
Loss of combined entity as if combination occurred at beginning of period 822      
Cash consideration 0 10,313    
Other acquisitions        
Acquisitions        
Cash outflow   108    
Cash consideration 138 108    
Aggregate consideration 178 276    
Aggregate fair values of goodwill of the acquired operations 92 248    
Aggregate fair values of assets of the acquired operations 445 113    
Aggregate fair values of liabilities of the acquired operation 306 € 85    
Aggregate fair value of non-controlling interests of the acquired operation 53      
Payments for acquisitions completed in prior periods € 138